PT Steadyfe Tbk (ISX:SAFE) Cyclically Adjusted Revenue per Share: Rp335.55 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:SAFE PT Steady Safe Tbk ISX:SAFE
76 GF Score
Price Rp412.00
GF Value Rp189.46
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is PT Steadyfe Tbk Cyclically Adjusted Revenue per Share?

PT Steadyfe Tbk ISX:SAFE +4.57% 76 Cyclically Adjusted Revenue per Share is Rp335.55 as of Jun. 2026. GuruFocus rates ISX:SAFE with a GF Score™ of 76/100 and a GF Value™ of Rp189.46 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Steadyfe Tbk's adjusted revenue per share for the three months ended in Jun. 2026 was Rp71.042. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp335.55 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Steadyfe Tbk's average Cyclically Adjusted Revenue Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 16.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Steadyfe Tbk was 16.50% per year. The lowest was 16.50% per year. And the median was 16.50% per year.

As of today (2026-08-13), PT Steadyfe Tbk's current stock price is Rp412.00. PT Steadyfe Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was Rp335.55. PT Steadyfe Tbk's Cyclically Adjusted PS Ratio of today is 1.23.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Steadyfe Tbk was 1.60. The lowest was 0.56. And the median was 0.97.


PT Steadyfe Tbk  (ISX:SAFE) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Steadyfe Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=412.00/335.55
=1.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Steadyfe Tbk was 1.60. The lowest was 0.56. And the median was 0.97.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Steadyfe Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Steadyfe Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Steadyfe Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Steadyfe Tbk Cyclically Adjusted Revenue per Share Chart

PT Steadyfe Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 197.99 229.88 271.69 313.22

PT Steadyfe Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 293.50 303.45 313.22 324.77 335.55

ISX:SAFE vs UNP, CSX, NSC: Cyclically Adjusted Revenue per Share Comparison

For the Railroads subindustry, PT Steadyfe Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Steadyfe Tbk Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, PT Steadyfe Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Steadyfe Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:SAFE
76GF Score
PT Steady Safe Tbk ISX:SAFE
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Steadyfe Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Steadyfe Tbk's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=71.042/137.6954*137.6954
=71.042

Current CPI (Jun. 2026) = 137.6954.

PT Steadyfe Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 0.000 104.142 0.000
201612 -5.238 105.222 -6.855
201703 0.000 106.476 0.000
201706 0.000 107.722 0.000
201709 0.000 108.020 0.000
201712 0.000 109.017 0.000
201803 0.882 110.097 1.103
201806 31.569 111.085 39.131
201809 46.882 111.135 58.087
201812 51.877 112.430 63.535
201903 59.912 112.829 73.116
201906 0.000 114.730 0.000
201909 153.801 114.905 184.307
201912 79.021 115.486 94.218
202003 76.351 116.252 90.434
202006 39.577 116.630 46.725
202009 55.921 116.397 66.154
202012 62.179 117.318 72.979
202103 67.977 117.840 79.431
202106 73.459 118.184 85.587
202109 61.372 118.262 71.457
202112 58.329 119.516 67.201
202203 82.801 120.948 94.266
202206 105.530 123.322 117.829
202209 102.317 125.298 112.440
202212 121.041 126.098 132.174
202303 111.665 126.953 121.114
202306 90.600 127.663 97.720
202309 94.315 128.151 101.339
202312 98.112 129.395 104.406
202403 95.821 130.607 101.021
202406 92.697 130.792 97.590
202409 95.058 130.361 100.406
202412 96.173 131.432 100.757
202503 91.779 131.948 95.776
202506 85.088 133.241 87.933
202509 83.686 133.819 86.110
202512 60.052 135.271 61.128
202603 81.852 136.539 82.545
202606 71.042 137.695 71.042

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp335.55 mean?
PT Steadyfe Tbk (ISX:SAFE) has a Cyclically Adjusted Revenue per Share of Rp335.55 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Steadyfe Tbk and its competitors.
Is PT Steadyfe Tbk's Cyclically Adjusted Revenue per Share too high?
PT Steadyfe Tbk's current Cyclically Adjusted Revenue per Share is Rp335.55. Overall, PT Steadyfe Tbk has a GF Score™ of 76/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Steadyfe Tbk's Cyclically Adjusted Revenue per Share compare to UNP and CSX?
PT Steadyfe Tbk's Cyclically Adjusted Revenue per Share of Rp335.55 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Steadyfe Tbk and its competitors. PT Steadyfe Tbk's current Cyclically Adjusted Revenue per Share is Rp335.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Steadyfe Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Steadyfe Tbk (ISX:SAFE) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp189.46, compared to a current price of Rp412.00 — trading 117.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp335.55. PT Steadyfe Tbk's overall GF Score™ is 76/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Steadyfe Tbk (ISX:SAFE), the current Cyclically Adjusted Revenue per Share is Rp335.55 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Steadyfe Tbk (ISX:SAFE) Overvalued in 2026?

Based on GuruFocus' analysis, PT Steadyfe Tbk stock appears to be overvalued. The current stock price of Rp412.00 is trading 117.5% above its estimated GF Value™ of Rp189.46. GuruFocus considers PT Steadyfe Tbk to be Significantly Overvalued.

Key valuation signals for ISX:SAFE:

  • Cyclically Adjusted Revenue per Share: Rp335.55
  • GF Value™: Rp189.46 vs. price of Rp412.00 (117.5% above fair value)
  • GF Score™: 76/100 with 5 warning signs

No single metric tells the full story. See the ISX:SAFE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Steadyfe Tbk Business Description

Address Jl RP Soeroso No 24 Kel. Cikini, Gedung Istana Kana Lt 2, Menteng, Pusat Jakarta, Jakarta, IDN, 10330
PT Steady Safe Tbk is engaged in the field of transportation services, especially as Bus transport operator in Jakarta. The company and its subsidiaries classify their business activities in two main business segments, namely land transportation and financial services. It derives the majority of the revenue from land transportation segment.
76GF Score

Get the complete analysis for ISX:SAFE

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp412.00
Price
Rp189.46
GF Value