GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » 21 Lady Co Ltd (NGO:3346) » Definitions » Cyclically Adjusted Revenue per Share

21 Lady Co (NGO:3346) Cyclically Adjusted Revenue per Share : 円368.08 (As of Dec. 2023)


View and export this data going back to 2004. Start your Free Trial

What is 21 Lady Co Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

21 Lady Co's adjusted revenue per share for the three months ended in Dec. 2023 was 円44.193. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円368.08 for the trailing ten years ended in Dec. 2023.

During the past 12 months, 21 Lady Co's average Cyclically Adjusted Revenue Growth Rate was -14.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -10.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -7.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of 21 Lady Co was -6.30% per year. The lowest was -10.00% per year. And the median was -7.70% per year.

As of today (2024-06-05), 21 Lady Co's current stock price is 円85.00. 21 Lady Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2023 was 円368.08. 21 Lady Co's Cyclically Adjusted PS Ratio of today is 0.23.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of 21 Lady Co was 0.69. The lowest was 0.13. And the median was 0.25.


21 Lady Co Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for 21 Lady Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

21 Lady Co Cyclically Adjusted Revenue per Share Chart

21 Lady Co Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 593.22 567.41 510.81 467.00 414.17

21 Lady Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 429.02 414.17 399.23 382.90 368.08

Competitive Comparison of 21 Lady Co's Cyclically Adjusted Revenue per Share

For the Specialty Retail subindustry, 21 Lady Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


21 Lady Co's Cyclically Adjusted PS Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, 21 Lady Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where 21 Lady Co's Cyclically Adjusted PS Ratio falls into.



21 Lady Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, 21 Lady Co's adjusted Revenue per Share data for the three months ended in Dec. 2023 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=44.193/106.8000*106.8000
=44.193

Current CPI (Dec. 2023) = 106.8000.

21 Lady Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201403 179.591 95.700 200.421
201406 170.796 98.000 186.133
201409 172.108 98.500 186.611
201412 154.455 97.900 168.496
201503 141.300 97.900 154.145
201506 141.216 98.400 153.271
201509 129.700 98.500 140.629
201512 120.493 98.100 131.179
201603 108.747 97.900 118.633
201606 104.249 98.100 113.494
201609 114.596 98.000 124.886
201612 97.374 98.400 105.686
201703 96.749 98.100 105.329
201706 90.752 98.500 98.399
201709 99.651 98.800 107.720
201712 89.312 99.400 95.961
201803 85.975 99.200 92.562
201806 79.292 99.200 85.367
201809 96.453 99.900 103.115
201812 77.295 99.700 82.799
201903 76.255 99.700 81.685
201906 60.198 99.800 64.420
201909 56.561 100.100 60.347
201912 59.472 100.500 63.200
202003 56.752 100.300 60.430
202006 50.683 99.900 54.184
202009 59.878 99.900 64.014
202012 61.224 99.300 65.848
202103 65.604 99.900 70.135
202106 65.000 99.500 69.769
202109 63.096 100.100 67.319
202112 73.414 100.100 78.328
202203 36.296 101.100 38.342
202206 38.727 101.800 40.629
202209 35.183 103.100 36.446
202212 44.877 104.100 46.041
202303 40.023 104.400 40.943
202306 38.148 105.200 38.728
202309 40.744 106.200 40.974
202312 44.193 106.800 44.193

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


21 Lady Co  (NGO:3346) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

21 Lady Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=85.00/368.08
=0.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of 21 Lady Co was 0.69. The lowest was 0.13. And the median was 0.25.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


21 Lady Co Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of 21 Lady Co's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


21 Lady Co (NGO:3346) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Fifth Building, 5th Nibancho, Chiyoda-ku, Chiyoda-ku, Tokyo, JPN
21 Lady Co Ltd is engaged in manufacturing and selling confectionery products for women and their families. It engages in the manufacture, wholesale, and retail of cream puffs and confectionary through its confectionary shops, supermarkets, and convenience stores; and operates Hirota sweets cafes. The company also plans, develops, and operates an interior shop under the Ilumsborgs brand that sells tableware and fabrics, furniture and lighting, miscellaneous goods, interior goods, and kitchen supplies.

21 Lady Co (NGO:3346) Headlines

No Headlines