XWELL (STU:V9G0) Cyclically Adjusted Revenue per Share: €2,232.89 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:V9G0 XWELL Inc STU:V9G0
27 GF Score
Price €2.96
GF Value €2.56
! 4 Warning Signs
View Full Analysis

What is XWELL Cyclically Adjusted Revenue per Share?

XWELL STU:V9G0 27 Cyclically Adjusted Revenue per Share is €2,232.89 as of Jun. 2026. GuruFocus rates STU:V9G0 with a GF Score™ of 27/100 and a GF Value™ of €2.56. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

XWELL's adjusted revenue per share for the three months ended in Jun. 2026 was €0.731. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €2,232.89 for the trailing ten years ended in Jun. 2026.

During the past 12 months, XWELL's average Cyclically Adjusted Revenue Growth Rate was -37.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -11.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -5.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of XWELL was 3.60% per year. The lowest was -11.80% per year. And the median was -1.50% per year.

As of today (2026-08-25), XWELL's current stock price is €2.96. XWELL's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was €2,232.89. XWELL's Cyclically Adjusted PS Ratio of today is 0.00.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of XWELL was 0.22. The lowest was 0.01. And the median was 0.03.


XWELL  (STU:V9G0) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

XWELL's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2.96/2232.89
=0.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of XWELL was 0.22. The lowest was 0.01. And the median was 0.03.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


XWELL Cyclically Adjusted Revenue per Share Related Terms


XWELL Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for XWELL's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

XWELL Cyclically Adjusted Revenue per Share Chart

XWELL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,152.37 1,235.37 2,116.04 2,456.33 5,854.86

XWELL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,997.27 3,656.41 5,854.86 2,330.03 2,232.89

STU:V9G0 vs MBAI, NDRA, BIAF: Cyclically Adjusted Revenue per Share Comparison

For the Diagnostics & Research subindustry, XWELL's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


XWELL Cyclically Adjusted PS Ratio vs Medical Diagnostics & Research Industry

For the Medical Diagnostics & Research industry and Healthcare sector, XWELL's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where XWELL's Cyclically Adjusted PS Ratio falls into.


STU:V9G0
27GF Score
XWELL Inc STU:V9G0
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

XWELL Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, XWELL's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.731/333.9520*333.9520
=0.731

Current CPI (Jun. 2026) = 333.9520.

XWELL Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 212.538 241.428 293.990
201612 -327.538 241.432 -453.055
201703 647.750 243.801 887.270
201706 719.063 244.955 980.313
201709 539.150 246.819 729.483
201712 459.364 246.524 622.274
201803 486.619 249.554 651.191
201806 507.318 251.989 672.330
201809 461.417 252.439 610.409
201812 349.586 251.233 464.688
201903 349.161 254.202 458.702
201906 346.182 256.143 451.342
201909 237.042 256.759 308.307
201912 37.833 256.974 49.166
202003 22.245 258.115 28.781
202006 0.065 257.797 0.084
202009 0.056 260.280 0.072
202012 0.057 260.474 0.073
202103 1.415 264.877 1.784
202106 1.432 271.696 1.760
202109 4.294 274.310 5.228
202112 4.838 278.802 5.795
202203 4.298 287.504 4.992
202206 2.698 296.311 3.041
202209 2.292 296.808 2.579
202212 1.717 296.797 1.932
202303 1.583 301.836 1.751
202306 1.809 305.109 1.980
202309 1.677 307.789 1.820
202312 1.621 306.746 1.765
202403 1.919 312.332 2.052
202406 2.061 314.175 2.191
202409 1.575 315.301 1.668
202412 1.355 315.605 1.434
202503 1.235 319.799 1.290
202506 1.231 322.561 1.274
202509 1.086 324.800 1.117
202512 1.055 324.054 1.087
202603 0.776 330.213 0.785
202606 0.731 333.952 0.731

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €2,232.89 mean?
XWELL (STU:V9G0) has a Cyclically Adjusted Revenue per Share of €2,232.89 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on XWELL and its competitors.
Is XWELL's Cyclically Adjusted Revenue per Share too high?
XWELL's current Cyclically Adjusted Revenue per Share is €2,232.89. Overall, XWELL has a GF Score™ of 27/100, reflecting its overall financial health beyond just this single metric.
How does XWELL's Cyclically Adjusted Revenue per Share compare to MBAI and NDRA?
XWELL's Cyclically Adjusted Revenue per Share of €2,232.89 can be compared against companies in the Medical Diagnostics & Research industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Medical Diagnostics & Research company?
A good Cyclically Adjusted Revenue per Share depends on the Medical Diagnostics & Research industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on XWELL and its competitors. XWELL's current Cyclically Adjusted Revenue per Share is €2,232.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is XWELL stock overvalued right now?
XWELL (STU:V9G0) has a current Cyclically Adjusted Revenue per Share of €2,232.89. The stock's GF Value™ is €2.56, compared to a current price of €2.96 — trading 15.6% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €2,232.89. XWELL's overall GF Score™ is 27/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For XWELL (STU:V9G0), the current Cyclically Adjusted Revenue per Share is €2,232.89 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is XWELL (STU:V9G0) Overvalued in 2026?

Based on GuruFocus' analysis, XWELL stock appears to be overvalued. The current stock price of €2.96 is trading 15.6% above its estimated GF Value™ of €2.56.

Key valuation signals for STU:V9G0:

  • Cyclically Adjusted Revenue per Share: €2,232.89
  • GF Value™: €2.56 vs. price of €2.96 (15.6% above fair value)
  • GF Score™: 27/100 with 4 warning signs

No single metric tells the full story. See the STU:V9G0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


XWELL Business Description

Other Exchanges XWEL:USA
Address 254 West 31st Street, 11th Floor, New York, NY, USA, 10001
XWELL Inc is an international wellness organization dedicated to delivering restorative and health-focused services to travelers through its three reportable operating segments: XpresSpa, XpresTest, and Naples Wax Center. The XpresSpa segment, which generates maximum revenue, operates spa service locations in airports, offering massage, skincare, and travel products. The XpresTest segment provides aircraft wastewater and passenger nasal sampling through the CDC's bio-surveillance program. The Naples Wax Center segment operates six locations offering face and body waxing, skincare services, and cosmetic products. The Company generates maximum revenue from the United States.
27GF Score

Get the complete analysis for STU:V9G0

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.96
Price
€2.56
GF Value