Wel-Dish (TSE:2901) Cyclically Adjusted Revenue per Share: 円266.80 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2901 Wel-Dish Inc TSE:2901
43 GF Score
Price 円147.00
GF Value 円288.19
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Wel-Dish Cyclically Adjusted Revenue per Share?

Wel-Dish TSE:2901 -0.68% 43 Cyclically Adjusted Revenue per Share is 円266.80 as of Feb. 2026. GuruFocus rates TSE:2901 with a GF Score™ of 43/100 and a GF Value™ of 円288.19 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Wel-Dish's adjusted revenue per share for the three months ended in Feb. 2026 was 円31.107. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円266.80 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Wel-Dish's average Cyclically Adjusted Revenue Growth Rate was 3.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Wel-Dish was 7.30% per year. The lowest was 1.40% per year. And the median was 4.15% per year.

As of today (2026-09-06), Wel-Dish's current stock price is 円147.00. Wel-Dish's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was 円266.80. Wel-Dish's Cyclically Adjusted PS Ratio of today is 0.55.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wel-Dish was 3.84. The lowest was 0.37. And the median was 0.67.


Wel-Dish  (TSE:2901) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Wel-Dish's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=147.00/266.80
=0.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wel-Dish was 3.84. The lowest was 0.37. And the median was 0.67.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Wel-Dish Cyclically Adjusted Revenue per Share Related Terms


Wel-Dish Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Wel-Dish's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wel-Dish Cyclically Adjusted Revenue per Share Chart

Wel-Dish Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 233.19 246.46 251.55 257.36 257.04

Wel-Dish Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Nov25 Feb26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 257.62 0.00 267.29 269.96 266.80

TSE:2901 vs HCA, THC, EHC: Cyclically Adjusted Revenue per Share Comparison

For the Medical Care Facilities subindustry, Wel-Dish's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wel-Dish Cyclically Adjusted PS Ratio vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Wel-Dish's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Wel-Dish's Cyclically Adjusted PS Ratio falls into.


TSE:2901
43GF Score
Wel-Dish Inc TSE:2901
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wel-Dish Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wel-Dish's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=31.107/112.2000*112.2000
=31.107

Current CPI (Feb. 2026) = 112.2000.

Wel-Dish Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 33.811 98.100 38.671
201603 24.391 97.900 27.954
201606 36.385 98.100 41.615
201609 34.501 98.000 39.500
201612 25.557 98.400 29.141
201703 23.161 98.100 26.490
201706 31.030 98.500 35.346
201709 30.944 98.800 35.141
201712 111.327 99.400 125.663
201803 128.866 99.200 145.754
201806 117.528 99.200 132.930
201809 102.332 99.900 114.931
201812 102.064 99.700 114.860
201903 100.343 99.700 112.924
201906 96.664 99.800 108.674
201909 90.665 100.100 101.625
201912 91.485 100.500 102.135
202003 95.177 100.300 106.469
202006 103.606 99.900 116.362
202009 98.766 99.900 110.926
202012 98.976 99.300 111.834
202103 58.484 99.900 65.685
202106 60.160 99.500 67.839
202109 50.649 100.100 56.771
202112 48.898 100.100 54.809
202203 40.972 101.100 45.470
202206 45.866 101.800 50.552
202209 58.694 103.100 63.875
202212 53.999 104.100 58.201
202303 49.594 104.400 53.299
202306 35.005 105.200 37.334
202309 35.228 106.200 37.218
202312 36.971 106.800 38.840
202403 19.347 107.200 20.249
202406 39.886 108.200 41.361
202409 23.570 108.900 24.284
202503 0.000 111.100 0.000
202506 37.142 111.700 37.308
202511 38.512 113.200 38.172
202602 31.107 112.200 31.107

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円266.80 mean?
Wel-Dish (TSE:2901) has a Cyclically Adjusted Revenue per Share of 円266.80 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Wel-Dish and its competitors.
Is Wel-Dish's Cyclically Adjusted Revenue per Share too high?
Wel-Dish's current Cyclically Adjusted Revenue per Share is 円266.80. Overall, Wel-Dish has a GF Score™ of 43/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Wel-Dish's Cyclically Adjusted Revenue per Share compare to HCA and THC?
Wel-Dish's Cyclically Adjusted Revenue per Share of 円266.80 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Healthcare Providers & Services company?
A good Cyclically Adjusted Revenue per Share depends on the Healthcare Providers & Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Wel-Dish and its competitors. Wel-Dish's current Cyclically Adjusted Revenue per Share is 円266.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wel-Dish stock overvalued right now?
Based on GuruFocus' analysis, Wel-Dish (TSE:2901) is currently considered Possible Value Trap. The stock's GF Value™ is 円288.19, compared to a current price of 円147.00 — trading 49% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円266.80. Wel-Dish's overall GF Score™ is 43/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Wel-Dish (TSE:2901), the current Cyclically Adjusted Revenue per Share is 円266.80 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wel-Dish (TSE:2901) Overvalued in 2026?

Based on GuruFocus' analysis, Wel-Dish stock appears to be undervalued. The current stock price of 円147.00 is trading 49% below its estimated GF Value™ of 円288.19. GuruFocus considers Wel-Dish to be Possible Value Trap.

Key valuation signals for TSE:2901:

  • Cyclically Adjusted Revenue per Share: 円266.80
  • GF Value™: 円288.19 vs. price of 円147.00 (49% below fair value)
  • GF Score™: 43/100 with 6 warning signs

No single metric tells the full story. See the TSE:2901 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wel-Dish Business Description

Address No. 5-18-9 Shirokanedai, Minato-ku, VORT Shirokanedai, 4th floor, Tokyo, JPN
Wel-Dish Inc. is engaged in the Business of Home services which is based on the Nursing Care Insurance Act, It also provides Long-term care preventive service business based on the Long-term Care Insurance Act.
43GF Score

Get the complete analysis for TSE:2901

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円147.00
Price
円288.19
GF Value