Daiwabo Holdings Co (TSE:3107) Cyclically Adjusted Revenue per Share: 円10,626.28 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3107 Daiwabo Holdings Co Ltd TSE:3107
77 GF Score
Price 円3,655.00
GF Value 円3,735.09
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Daiwabo Holdings Co Cyclically Adjusted Revenue per Share?

Daiwabo Holdings Co TSE:3107 +1.70% 77 Cyclically Adjusted Revenue per Share is 円10,626.28 as of Mar. 2026. GuruFocus rates TSE:3107 with a GF Score™ of 77/100 and a GF Value™ of 円3,735.09 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Daiwabo Holdings Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円3,952.388. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円10,626.28 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Daiwabo Holdings Co's average Cyclically Adjusted Revenue Growth Rate was 9.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 8.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 7.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Daiwabo Holdings Co was 8.70% per year. The lowest was 6.10% per year. And the median was 6.90% per year.

As of today (2026-07-30), Daiwabo Holdings Co's current stock price is 円3655.00. Daiwabo Holdings Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円10,626.28. Daiwabo Holdings Co's Cyclically Adjusted PS Ratio of today is 0.34.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Daiwabo Holdings Co was 0.37. The lowest was 0.11. And the median was 0.24.


Daiwabo Holdings Co  (TSE:3107) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Daiwabo Holdings Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3655.00/10626.28
=0.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Daiwabo Holdings Co was 0.37. The lowest was 0.11. And the median was 0.24.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Daiwabo Holdings Co Cyclically Adjusted Revenue per Share Related Terms


Daiwabo Holdings Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Daiwabo Holdings Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Daiwabo Holdings Co Cyclically Adjusted Revenue per Share Chart

Daiwabo Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7,649.57 8,273.22 8,777.52 9,666.31 10,626.28

Daiwabo Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9,666.31 9,896.32 10,152.88 10,466.51 10,626.28

TSE:3107 vs SNX, ARW, AVT: Cyclically Adjusted Revenue per Share Comparison

For the Electronics & Computer Distribution subindustry, Daiwabo Holdings Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daiwabo Holdings Co Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Daiwabo Holdings Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Daiwabo Holdings Co's Cyclically Adjusted PS Ratio falls into.


TSE:3107
77GF Score
Daiwabo Holdings Co Ltd TSE:3107
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daiwabo Holdings Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Daiwabo Holdings Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3952.388/112.7000*112.7000
=3,952.388

Current CPI (Mar. 2026) = 112.7000.

Daiwabo Holdings Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1,344.794 98.100 1,544.937
201609 1,630.944 98.000 1,875.586
201612 1,524.628 98.400 1,746.195
201703 1,975.660 98.100 2,269.693
201706 1,484.082 98.500 1,698.031
201709 1,781.679 98.800 2,032.340
201712 1,666.410 99.400 1,889.380
201803 2,044.220 99.200 2,322.415
201806 1,648.185 99.200 1,872.484
201809 2,019.750 99.900 2,278.537
201812 1,968.362 99.700 2,225.019
201903 2,533.765 99.700 2,864.146
201906 2,137.053 99.800 2,413.285
201909 2,772.330 100.100 3,121.295
201912 2,481.497 100.500 2,782.733
202003 2,427.860 100.300 2,728.014
202006 1,948.255 99.900 2,197.881
202009 2,466.982 99.900 2,783.072
202012 2,967.736 99.300 3,368.216
202103 3,470.805 99.900 3,915.513
202106 1,738.454 99.500 1,969.083
202109 1,929.134 100.100 2,171.962
202112 1,981.010 100.100 2,230.368
202203 2,362.717 101.100 2,633.810
202206 1,953.821 101.800 2,163.022
202209 2,378.837 103.100 2,600.339
202212 2,442.370 104.100 2,644.141
202303 2,849.280 104.400 3,075.803
202306 2,239.785 105.200 2,399.465
202309 2,531.161 106.200 2,686.081
202312 2,453.876 106.800 2,589.437
202403 3,129.363 107.200 3,289.918
202406 2,446.411 108.200 2,548.156
202409 3,133.268 108.900 3,242.602
202412 3,178.920 110.700 3,236.353
202503 3,596.351 111.100 3,648.144
202506 3,238.832 111.700 3,267.828
202509 4,096.888 112.000 4,122.494
202512 3,872.894 113.000 3,862.612
202603 3,952.388 112.700 3,952.388

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円10,626.28 mean?
Daiwabo Holdings Co (TSE:3107) has a Cyclically Adjusted Revenue per Share of 円10,626.28 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Daiwabo Holdings Co and its competitors.
Is Daiwabo Holdings Co's Cyclically Adjusted Revenue per Share too high?
Daiwabo Holdings Co's current Cyclically Adjusted Revenue per Share is 円10,626.28. Overall, Daiwabo Holdings Co has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Daiwabo Holdings Co's Cyclically Adjusted Revenue per Share compare to SNX and ARW?
Daiwabo Holdings Co's Cyclically Adjusted Revenue per Share of 円10,626.28 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Daiwabo Holdings Co and its competitors. Daiwabo Holdings Co's current Cyclically Adjusted Revenue per Share is 円10,626.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Daiwabo Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Daiwabo Holdings Co (TSE:3107) is currently considered Fairly Valued. The stock's GF Value™ is 円3,735.09, compared to a current price of 円3,655.00 — trading 2.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円10,626.28. Daiwabo Holdings Co's overall GF Score™ is 77/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Daiwabo Holdings Co (TSE:3107), the current Cyclically Adjusted Revenue per Share is 円10,626.28 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Daiwabo Holdings Co (TSE:3107) Overvalued in 2026?

Based on GuruFocus' analysis, Daiwabo Holdings Co stock appears to be undervalued. The current stock price of 円3,655.00 is trading 2.1% below its estimated GF Value™ of 円3,735.09. GuruFocus considers Daiwabo Holdings Co to be Fairly Valued.

Key valuation signals for TSE:3107:

  • Cyclically Adjusted Revenue per Share: 円10,626.28
  • GF Value™: 円3,735.09 vs. price of 円3,655.00 (2.1% below fair value)
  • GF Score™: 77/100 with 3 warning signs

No single metric tells the full story. See the TSE:3107 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Daiwabo Holdings Co Business Description

Address 3-2-4 Nakanoshima, Nakanoshima Festival Tower West, Kita-ku, Osaka, JPN, 530-0005
Daiwabo Holdings Co Ltd engages in the information technology infrastructure distribution business in Japan and internationally. The company operates through two segments: IT Infrastructure Distribution Business and Industrial Machinery Business. The IT Infrastructure Distribution segment handles the sale of computer equipment and peripherals, while the Industrial Machinery segment manufactures and sells mechanical and casting products for production equipment. It generates the majority of its revenue from the IT Infrastructure Distribution Business segment.
77GF Score

Get the complete analysis for TSE:3107

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,655.00
Price
円3,735.09
GF Value