GURUFOCUS.COM » STOCK LIST » Technology » Software » Neorigin Co Ltd (XKRX:094860) » Definitions » Cyclically Adjusted Revenue per Share

Neorigin Co (XKRX:094860) Cyclically Adjusted Revenue per Share : ₩1,370.47 (As of Dec. 2023)


View and export this data going back to 2007. Start your Free Trial

What is Neorigin Co Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Neorigin Co's adjusted revenue per share for the three months ended in Dec. 2023 was ₩177.943. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₩1,370.47 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Neorigin Co's average Cyclically Adjusted Revenue Growth Rate was -30.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -22.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -18.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Neorigin Co was -13.70% per year. The lowest was -22.80% per year. And the median was -16.00% per year.

As of today (2024-05-16), Neorigin Co's current stock price is ₩1647.00. Neorigin Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2023 was ₩1,370.47. Neorigin Co's Cyclically Adjusted PS Ratio of today is 1.20.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Neorigin Co was 4.28. The lowest was 0.35. And the median was 1.28.


Neorigin Co Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for Neorigin Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Neorigin Co Cyclically Adjusted Revenue per Share Chart

Neorigin Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,381.88 2,982.40 2,277.04 1,973.91 1,370.47

Neorigin Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,973.91 1,953.22 1,893.94 1,845.18 1,370.47

Competitive Comparison of Neorigin Co's Cyclically Adjusted Revenue per Share

For the Software - Infrastructure subindustry, Neorigin Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Neorigin Co's Cyclically Adjusted PS Ratio Distribution in the Software Industry

For the Software industry and Technology sector, Neorigin Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Neorigin Co's Cyclically Adjusted PS Ratio falls into.



Neorigin Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Neorigin Co's adjusted Revenue per Share data for the three months ended in Dec. 2023 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=177.943/118.8477*118.8477
=177.943

Current CPI (Dec. 2023) = 118.8477.

Neorigin Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201403 733.087 99.253 877.814
201406 937.759 99.353 1,121.763
201409 670.221 99.608 799.677
201412 1,379.601 99.098 1,654.548
201503 98.630 99.720 117.549
201506 206.850 100.050 245.714
201509 208.560 100.110 247.596
201512 276.453 100.220 327.837
201603 130.645 100.560 154.404
201606 220.129 100.790 259.568
201609 219.621 101.460 257.259
201612 216.467 101.560 253.314
201703 113.419 102.850 131.061
201706 173.870 102.610 201.384
201709 209.235 103.490 240.285
201712 176.220 102.990 203.353
201803 178.857 104.100 204.195
201806 131.303 104.130 149.861
201809 129.167 105.650 145.302
201812 221.262 104.350 252.003
201903 189.943 104.490 216.043
201906 175.441 104.880 198.806
201909 277.108 105.200 313.057
201912 333.837 105.120 377.433
202003 103.167 105.540 116.175
202006 249.531 104.870 282.790
202009 120.097 106.200 134.400
202012 95.082 105.765 106.843
202103 278.557 107.357 308.371
202106 525.221 107.579 580.239
202109 196.566 108.759 214.799
202112 341.263 109.676 369.800
202203 67.649 111.806 71.910
202206 305.570 114.083 318.333
202209 378.253 114.831 391.483
202212 402.619 115.200 415.367
202303 598.083 116.550 609.876
202306 396.665 117.140 402.448
202309 254.617 119.111 254.054
202312 177.943 118.848 177.943

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


Neorigin Co  (XKRX:094860) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Neorigin Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1647.00/1370.47
=1.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Neorigin Co was 4.28. The lowest was 0.35. And the median was 1.28.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Neorigin Co Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of Neorigin Co's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Neorigin Co (XKRX:094860) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Software » Neorigin Co Ltd (XKRX:094860) » Definitions » Cyclically Adjusted Revenue per Share
Traded in Other Exchanges
N/A
Address
155, Hakdong-ro, 3rd and 4th Floor, Wonyoung Building, Gangnam-gu, Seoul, KOR, 135-010
Neorigin Co Ltd, formerly KORNIC GLORY Co Ltd is engaged in providing network security solutions for public and educational institutes in Korea and internationally. The company offers security solutions, including TESS TMS and TESS TMS V6.0, which are cyber threat management systems; TESS AIRTMS, a wireless intrusion prevention system; and TESS TMX, a threat management system for measurement and overall management. It also provides a security risk management system for enterprises.

Neorigin Co (XKRX:094860) Headlines

No Headlines