GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Samart Digital PCL (BKK:SDC-F) » Definitions » Cyclically Adjusted FCF per Share

Samart Digital PCL (BKK:SDC-F) Cyclically Adjusted FCF per Share : ฿-0.36 (As of Dec. 2023)


View and export this data going back to 2003. Start your Free Trial

What is Samart Digital PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Samart Digital PCL's adjusted free cash flow per share for the three months ended in Dec. 2023 was ฿0.003. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿-0.36 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -26.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -25.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Samart Digital PCL was -14.50% per year. The lowest was -26.00% per year. And the median was -26.00% per year.

As of today (2024-04-28), Samart Digital PCL's current stock price is ฿0.24111. Samart Digital PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was ฿-0.36. Samart Digital PCL's Cyclically Adjusted Price-to-FCF of today is .


Samart Digital PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Samart Digital PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Samart Digital PCL Cyclically Adjusted FCF per Share Chart

Samart Digital PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.04 -0.02 -0.02 -0.08 -0.36

Samart Digital PCL Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.08 -0.12 -0.28 -0.24 -0.36

Competitive Comparison of Samart Digital PCL's Cyclically Adjusted FCF per Share

For the Telecom Services subindustry, Samart Digital PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samart Digital PCL's Cyclically Adjusted Price-to-FCF Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Samart Digital PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Samart Digital PCL's Cyclically Adjusted Price-to-FCF falls into.



Samart Digital PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Samart Digital PCL's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.003/129.4194*129.4194
=0.003

Current CPI (Dec. 2023) = 129.4194.

Samart Digital PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -0.065 99.695 -0.084
201406 -0.045 100.560 -0.058
201409 -0.215 100.428 -0.277
201412 -0.163 99.070 -0.213
201503 -0.004 99.621 -0.005
201506 0.009 100.684 0.012
201509 0.007 100.392 0.009
201512 0.008 99.792 0.010
201603 0.033 100.470 0.043
201606 0.014 101.688 0.018
201609 0.026 101.861 0.033
201612 0.035 101.863 0.044
201703 0.019 102.862 0.024
201706 -0.009 103.349 -0.011
201709 0.004 104.136 0.005
201712 -0.023 104.011 -0.029
201803 -0.013 105.290 -0.016
201806 0.011 106.317 0.013
201809 -0.013 106.507 -0.016
201812 -0.025 105.998 -0.031
201903 -0.015 107.251 -0.018
201906 0.002 108.070 0.002
201909 0.008 108.329 0.010
201912 0.013 108.420 0.016
202003 0.001 108.902 0.001
202006 0.003 108.767 0.004
202009 0.011 109.815 0.013
202012 0.005 109.897 0.006
202103 0.000 111.754 0.000
202106 -0.002 114.631 -0.002
202109 -0.002 115.734 -0.002
202112 -0.031 117.630 -0.034
202203 -0.005 121.301 -0.005
202206 -0.005 125.017 -0.005
202209 0.005 125.227 0.005
202212 -0.011 125.222 -0.011
202303 -0.005 127.348 -0.005
202306 -0.001 128.729 -0.001
202309 -0.003 129.860 -0.003
202312 0.003 129.419 0.003

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Samart Digital PCL  (BKK:SDC-F) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Samart Digital PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Samart Digital PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Samart Digital PCL (BKK:SDC-F) Business Description

Traded in Other Exchanges
Address
Chaengwattana Road, No. 99/2, Moo 4, Software Park Building, 34th Floor, Klong Gluar, Pak-kred, Nonthaburi, THA, 11120
Samart Digital PCL is engaged in the distribution of telecommunications equipment and providing integrated business in the digital network and solutions. It has two segments. The Digital Network is engaged in the provision of Digital Trunked Radio systems and distribution equipment, audiovisual equipment network and software systems and a mobile antenna services provider. Its Digital Content segment is engaged in the provision of voice services, audiovisual, multimedia services, infotainment services through mobile phones, interactive media services, website services, entertainment services, and content providers through multimedia channels. The company generates maximum revenue from the Digital Network segment and geographically from Thailand.

Samart Digital PCL (BKK:SDC-F) Headlines

No Headlines