GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Padtec Holding SA (BSP:PDTC3) » Definitions » Cyclically Adjusted FCF per Share

Padtec Holding (BSP:PDTC3) Cyclically Adjusted FCF per Share : R$-1.42 (As of Dec. 2023)


View and export this data going back to 2000. Start your Free Trial

What is Padtec Holding Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Padtec Holding's adjusted free cash flow per share for the three months ended in Dec. 2023 was R$-0.123. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$-1.42 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Padtec Holding was 23.40% per year. The lowest was 9.60% per year. And the median was 19.70% per year.

As of today (2024-04-27), Padtec Holding's current stock price is R$2.30. Padtec Holding's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was R$-1.42. Padtec Holding's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Padtec Holding was 525.00. The lowest was 299.00. And the median was 398.00.


Padtec Holding Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Padtec Holding's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Padtec Holding Cyclically Adjusted FCF per Share Chart

Padtec Holding Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.05 -1.92 -0.97 -1.06 -1.42

Padtec Holding Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.06 -0.54 -0.36 -0.60 -1.42

Competitive Comparison of Padtec Holding's Cyclically Adjusted FCF per Share

For the Communication Equipment subindustry, Padtec Holding's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Padtec Holding's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Padtec Holding's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Padtec Holding's Cyclically Adjusted Price-to-FCF falls into.



Padtec Holding Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Padtec Holding's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-0.123/156.2729*156.2729
=-0.123

Current CPI (Dec. 2023) = 156.2729.

Padtec Holding Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -8.500 90.447 -14.686
201406 1.758 91.838 2.991
201409 3.941 92.602 6.651
201412 1.602 94.194 2.658
201503 -1.528 97.799 -2.442
201506 1.056 100.006 1.650
201509 2.468 101.392 3.804
201512 2.724 104.247 4.083
201603 1.203 106.979 1.757
201606 4.707 108.851 6.758
201609 -7.022 109.986 -9.977
201612 -9.754 110.802 -13.757
201703 -0.168 111.869 -0.235
201706 -0.591 112.115 -0.824
201709 -0.131 112.777 -0.182
201712 -0.152 114.068 -0.208
201803 -0.164 114.868 -0.223
201806 -0.107 117.038 -0.143
201809 -0.212 117.881 -0.281
201812 -0.230 118.340 -0.304
201903 -0.074 120.124 -0.096
201906 -0.096 120.977 -0.124
201909 -0.196 121.292 -0.253
201912 -0.034 123.436 -0.043
202003 -0.023 124.092 -0.029
202006 -0.048 123.557 -0.061
202009 -0.151 125.095 -0.189
202012 0.267 129.012 0.323
202103 -0.156 131.660 -0.185
202106 0.093 133.871 0.109
202109 0.163 137.913 0.185
202112 0.090 141.992 0.099
202203 -0.212 146.537 -0.226
202206 -0.223 149.784 -0.233
202209 -0.480 147.800 -0.508
202212 -0.031 150.207 -0.032
202303 0.163 153.352 0.166
202306 -0.160 154.519 -0.162
202309 0.130 155.464 0.131
202312 -0.123 156.273 -0.123

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Padtec Holding  (BSP:PDTC3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Padtec Holding was 525.00. The lowest was 299.00. And the median was 398.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Padtec Holding Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Padtec Holding's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Padtec Holding (BSP:PDTC3) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Rua Doutor Ricardo Benetton Martins, 1.000 - Parque II de Alta Tecnologia - Campinas, Sao Paulo, SP, BRA, 13086-510
Padtec Holding SA offers optical transmission solutions, based on DWDM technology. Its solutions and platform include Network backbones, Metropolitan Networks, SAN Extension, and DCI, MultiPad MPD-1200, LightPad i6400G, and others. The company provides its services to Government, Financial, Utilities and Integrator, IT and Multimedia, and others.

Padtec Holding (BSP:PDTC3) Headlines

No Headlines