Padtec Holding (BSP:PDTC3) Cyclically Adjusted FCF per Share: R$-2.37 (As of Mar. 2026)


BSP:PDTC3 Padtec Holding SA BSP:PDTC3
66 GF Score
Price R$1.42
GF Value R$1.52
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Padtec Holding Cyclically Adjusted FCF per Share?

Padtec Holding BSP:PDTC3 +5.97% 66 Cyclically Adjusted FCF per Share is R$-2.37 as of Mar. 2026. GuruFocus rates BSP:PDTC3 with a GF Score™ of 66/100 and a GF Value™ of R$1.52 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Padtec Holding's adjusted free cash flow per share for the three months ended in Mar. 2026 was R$-0.100. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is R$-2.37 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -26.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -5.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Padtec Holding was 23.40% per year. The lowest was -26.00% per year. And the median was 7.60% per year.

As of today (2026-07-06), Padtec Holding's current stock price is R$1.42. Padtec Holding's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was R$-2.37. Padtec Holding's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Padtec Holding was 525.00. The lowest was 299.00. And the median was 398.00.


Padtec Holding  (BSP:PDTC3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Padtec Holding was 525.00. The lowest was 299.00. And the median was 398.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Padtec Holding Cyclically Adjusted FCF per Share Related Terms


Padtec Holding Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Padtec Holding's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Padtec Holding Cyclically Adjusted FCF per Share Chart

Padtec Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.97 -1.06 -1.42 -1.32 -2.12

Padtec Holding Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.11 -1.31 -1.74 -2.12 -2.37

BSP:PDTC3 vs CSCO, CIEN, MSI: Cyclically Adjusted FCF per Share Comparison

For the Communication Equipment subindustry, Padtec Holding's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Padtec Holding Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Padtec Holding's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Padtec Holding's Cyclically Adjusted Price-to-FCF falls into.


BSP:PDTC3
66GF Score
Padtec Holding SA BSP:PDTC3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Padtec Holding Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Padtec Holding's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.1/175.0655*175.0655
=-0.100

Current CPI (Mar. 2026) = 175.0655.

Padtec Holding Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 4.707 108.851 7.570
201609 -7.022 109.986 -11.177
201612 -9.754 110.802 -15.411
201703 -0.168 111.869 -0.263
201706 -0.591 112.115 -0.923
201709 -0.131 112.777 -0.203
201712 -0.152 114.068 -0.233
201803 -0.164 114.868 -0.250
201806 -0.107 117.038 -0.160
201809 -0.212 117.881 -0.315
201812 -0.230 118.340 -0.340
201903 -0.074 120.124 -0.108
201906 -0.096 120.977 -0.139
201909 -0.196 121.292 -0.283
201912 -0.034 123.436 -0.048
202003 -0.023 124.092 -0.032
202006 -0.048 123.557 -0.068
202009 -0.151 125.095 -0.211
202012 0.267 129.012 0.362
202103 -0.156 131.660 -0.207
202106 0.093 133.871 0.122
202109 0.163 137.913 0.207
202112 0.090 141.992 0.111
202203 -0.212 146.537 -0.253
202206 -0.223 149.784 -0.261
202209 -0.480 147.800 -0.569
202212 -0.031 150.207 -0.036
202303 0.163 153.352 0.186
202306 -0.128 154.519 -0.145
202309 0.098 155.464 0.110
202312 -0.123 157.148 -0.137
202403 -0.498 159.372 -0.547
202406 -0.232 161.052 -0.252
202409 -0.127 162.342 -0.137
202412 0.059 164.740 0.063
202503 -0.261 168.102 -0.272
202506 -0.052 169.670 -0.054
202509 -0.105 170.739 -0.108
202512 0.782 171.765 0.797
202603 -0.100 175.066 -0.100

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of R$-2.37 mean?
Padtec Holding (BSP:PDTC3) has a Cyclically Adjusted FCF per Share of R$-2.37 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Padtec Holding and its competitors.
Is Padtec Holding's Cyclically Adjusted FCF per Share too high?
Padtec Holding's current Cyclically Adjusted FCF per Share is R$-2.37. Overall, Padtec Holding has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Padtec Holding's Cyclically Adjusted FCF per Share compare to CSCO and CIEN?
Padtec Holding's Cyclically Adjusted FCF per Share of R$-2.37 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Padtec Holding and its competitors. Padtec Holding's current Cyclically Adjusted FCF per Share is R$-2.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Padtec Holding stock overvalued right now?
Based on GuruFocus' analysis, Padtec Holding (BSP:PDTC3) is currently considered Fairly Valued. The stock's GF Value™ is R$1.52, compared to a current price of R$1.42 — trading 6.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is R$-2.37. Padtec Holding's overall GF Score™ is 66/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Padtec Holding (BSP:PDTC3), the current Cyclically Adjusted FCF per Share is R$-2.37 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Padtec Holding (BSP:PDTC3) Overvalued in 2026?

Based on GuruFocus' analysis, Padtec Holding stock appears to be undervalued. The current stock price of R$1.42 is trading 6.6% below its estimated GF Value™ of R$1.52. GuruFocus considers Padtec Holding to be Fairly Valued.

Key valuation signals for BSP:PDTC3:

  • Cyclically Adjusted FCF per Share: R$-2.37
  • GF Value™: R$1.52 vs. price of R$1.42 (6.6% below fair value)
  • GF Score™: 66/100 with 6 warning signs

No single metric tells the full story. See the BSP:PDTC3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Padtec Holding Business Description

Address Rua Doutor Ricardo Benetton Martins, 1.000 - Parque II de Alta Tecnologia - Campinas, Sao Paulo, SP, BRA, 13086-510
Padtec Holding SA offers optical transmission solutions, based on DWDM technology. Its solutions and platform include Network backbones, Metropolitan Networks, SAN Extension, and DCI, MultiPad MPD-1200, LightPad i6400G, and others. The company provides its services to Government, Financial, Utilities and Integrator, IT and Multimedia, and others.
66GF Score

Get the complete analysis for BSP:PDTC3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$1.42
Price
R$1.52
GF Value