GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » FIBRA Terrafina (OTCPK:CBAOF) » Definitions » Cyclically Adjusted FCF per Share

FIBRA Terrafina (FIBRA Terrafina) Cyclically Adjusted FCF per Share : $0.23 (As of Dec. 2023)


View and export this data going back to 2015. Start your Free Trial

What is FIBRA Terrafina Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

FIBRA Terrafina's adjusted free cash flow per share for the three months ended in Dec. 2023 was $0.046. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.23 for the trailing ten years ended in Dec. 2023.

During the past 12 months, FIBRA Terrafina's average Cyclically Adjusted FCF Growth Rate was 20.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-04-27), FIBRA Terrafina's current stock price is $2.19. FIBRA Terrafina's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $0.23. FIBRA Terrafina's Cyclically Adjusted Price-to-FCF of today is 9.52.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of FIBRA Terrafina was 11.31. The lowest was 7.79. And the median was 9.60.


FIBRA Terrafina Cyclically Adjusted FCF per Share Historical Data

The historical data trend for FIBRA Terrafina's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

FIBRA Terrafina Cyclically Adjusted FCF per Share Chart

FIBRA Terrafina Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 0.16 0.23

FIBRA Terrafina Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.16 0.18 0.20 0.22 0.23

Competitive Comparison of FIBRA Terrafina's Cyclically Adjusted FCF per Share

For the REIT - Industrial subindustry, FIBRA Terrafina's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


FIBRA Terrafina's Cyclically Adjusted Price-to-FCF Distribution in the REITs Industry

For the REITs industry and Real Estate sector, FIBRA Terrafina's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where FIBRA Terrafina's Cyclically Adjusted Price-to-FCF falls into.



FIBRA Terrafina Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, FIBRA Terrafina's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.046/151.0167*151.0167
=0.046

Current CPI (Dec. 2023) = 151.0167.

FIBRA Terrafina Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.048 96.932 0.075
201406 0.031 96.609 0.048
201409 0.109 97.652 0.169
201412 0.043 99.469 0.065
201503 0.006 99.973 0.009
201506 0.016 99.382 0.024
201509 0.029 100.112 0.044
201512 0.010 101.588 0.015
201603 0.045 102.573 0.066
201606 0.035 101.905 0.052
201609 0.059 103.084 0.086
201612 0.017 105.002 0.024
201703 -0.026 108.063 -0.036
201706 0.063 108.339 0.088
201709 0.104 109.628 0.143
201712 0.017 112.114 0.023
201803 0.040 113.505 0.053
201806 0.073 113.373 0.097
201809 0.047 115.130 0.062
201812 0.054 117.530 0.069
201903 0.038 118.050 0.049
201906 0.047 117.848 0.060
201909 0.024 118.581 0.031
201912 0.051 120.854 0.064
202003 0.035 121.885 0.043
202006 0.050 121.777 0.062
202009 0.051 123.341 0.062
202012 0.046 124.661 0.056
202103 0.045 127.574 0.053
202106 0.043 128.936 0.050
202109 0.037 130.742 0.043
202112 0.044 133.830 0.050
202203 0.030 137.082 0.033
202206 0.048 139.233 0.052
202209 0.049 142.116 0.052
202212 0.045 144.291 0.047
202303 0.056 146.472 0.058
202306 0.051 146.272 0.053
202309 0.052 148.446 0.053
202312 0.046 151.017 0.046

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


FIBRA Terrafina  (OTCPK:CBAOF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

FIBRA Terrafina's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.19/0.23
=9.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of FIBRA Terrafina was 11.31. The lowest was 7.79. And the median was 9.60.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


FIBRA Terrafina Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of FIBRA Terrafina's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


FIBRA Terrafina (FIBRA Terrafina) Business Description

Industry
Traded in Other Exchanges
Address
Andres Bello No 10, 11th Floor, Col. Polanco, Mexico City, DF, MEX, 11560
PLA Administradora Industrial S de RL de CV, which operates under the Terrafina name, is a real estate investment trust that acquires, owns, and develops industrial properties throughout Mexico. The company's real estate portfolio is primarily comprised of large warehouse-like buildings. Most of these facilities are used for manufacturing purposes, while the rest serve as distribution and logistics spaces. The majority of Terrafina's assets are located in Northern Mexico and are mainly used to manufacture electronic components, aerospace products, and automotive features for export to the U.S. The company's largest tenants who, together occupy the majority of its total square footage, are automotive, industrial, and consumer goods firms.