Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-08-08), FIBRA Terrafina's Intrinsic Value: Projected FCF is $4.00. The stock price of FIBRA Terrafina is $1.94. Therefore, FIBRA Terrafina's Price-to-Intrinsic-Value-Projected-FCF of today is 0.5.
The historical rank and industry rank for FIBRA Terrafina's Intrinsic Value: Projected FCF or its related term are showing as below:
CBAOF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.36 Med: 0.48 Max: 0.62
Current: 0.49
During the past 12 years, the highest Price-to-Intrinsic-Value-Projected-FCF of FIBRA Terrafina was 0.62. The lowest was 0.36. And the median was 0.48.
CBAOF's Price-to-Projected-FCF is not ranked
in the REITs industry.
Industry Median: 0.68
vs CBAOF: 0.49
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
FIBRA Terrafina's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
1.94
/
4.0853247275863
=
0.47
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
FIBRA Terrafina Intrinsic Value: Projected FCF Related Terms
FIBRA Terrafina Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for FIBRA Terrafina's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
CBAOF vs PLD, PSA, EXR: Intrinsic Value: Projected FCF Comparison
For the REIT - Industrial subindustry, FIBRA Terrafina's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
FIBRA Terrafina Price-to-Projected-FCF vs REITs Industry
For the REITs industry and Real Estate sector, FIBRA Terrafina's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where FIBRA Terrafina's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $4.00 mean?
FIBRA Terrafina (CBAOF) has a Intrinsic Value: Projected FCF of $4.00 as of Aug. 08, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on FIBRA Terrafina and its competitors. This is 733% above median its historical median of 0.48. Over the past decade, FIBRA Terrafina's Intrinsic Value: Projected FCF has ranged from 0.36 to 0.62.
Is FIBRA Terrafina's Intrinsic Value: Projected FCF too high?
FIBRA Terrafina's current Intrinsic Value: Projected FCF of $4.00 is 733% above median its 10-year median of 0.48. Over the past 10 years, this metric has ranged from a low of 0.36 to a high of 0.62. The REITs industry median Intrinsic Value: Projected FCF is 0.68. FIBRA Terrafina's value of $4.00 is 488.2% above this industry median. Overall, FIBRA Terrafina has a GF Score™ of 74/100, reflecting its overall financial health beyond just this single metric.
How does FIBRA Terrafina's Intrinsic Value: Projected FCF compare to PLD and PSA?
FIBRA Terrafina's Intrinsic Value: Projected FCF of $4.00 can be compared against companies in the REITs industry. The industry median Intrinsic Value: Projected FCF is 0.68. FIBRA Terrafina's value of $4.00 is 488.2% above this benchmark. Historically, FIBRA Terrafina's own Intrinsic Value: Projected FCF has ranged from 0.36 to 0.62 over the past decade. While the company's 10-year median is 0.48 vs. the industry median of 0.68, FIBRA Terrafina has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a REITs company?
The median Intrinsic Value: Projected FCF among REITs companies is 0.68, based on 614 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. FIBRA Terrafina's current Intrinsic Value: Projected FCF of $4.00 is 488.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on FIBRA Terrafina and its competitors. For the REITs industry, the median Intrinsic Value: Projected FCF is 0.68 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. FIBRA Terrafina's current Intrinsic Value: Projected FCF is $4.00, which is 733% above median its own 10-year median of 0.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is FIBRA Terrafina stock overvalued right now?
FIBRA Terrafina (CBAOF) has a current Intrinsic Value: Projected FCF of $4.00. The stock's GF Value™ is $2.14, compared to a current price of $1.94 — trading 9.3% below its estimated fair value. The current Intrinsic Value: Projected FCF is $4.00, which is 733% above median its 10-year median of 0.48 and 488.2% above the REITs industry median of 0.68. FIBRA Terrafina's overall GF Score™ is 74/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For FIBRA Terrafina (CBAOF), the current Intrinsic Value: Projected FCF is $4.00 as of Aug. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is FIBRA Terrafina (CBAOF) Overvalued in 2026?
Based on GuruFocus' analysis, FIBRA Terrafina stock appears to be undervalued.
The current stock price of $1.94 is trading 9.3% below its estimated GF Value™ of $2.14.
Key valuation signals for CBAOF:
Intrinsic Value: Projected FCF: $4.00 (733% above median its 10-year median of 0.48)
GF Value™: $2.14 vs. price of $1.94 (9.3% below fair value)
No single metric tells the full story. See the CBAOF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
FIBRA Terrafina is a real estate investment trust that acquires, owns, and develops industrial properties throughout Mexico. The company's properties consist of light manufacturing buildings as well as attractive distribution centers, optimally located. The properties that make up portfolio consist of 300 real estate properties, including 289 developed industrial properties and are located throughout 32 cities in 16 states.
74GF Score
Get the complete analysis for CBAOF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
CBAOF has been successfully added to your 
