GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » FedEx Corp (LTS:0QZX) » Definitions » Cyclically Adjusted FCF per Share

FedEx (LTS:0QZX) Cyclically Adjusted FCF per Share : $5.39 (As of Feb. 2024)


View and export this data going back to 2014. Start your Free Trial

What is FedEx Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

FedEx's adjusted free cash flow per share for the three months ended in Feb. 2024 was $0.924. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $5.39 for the trailing ten years ended in Feb. 2024.

During the past 12 months, FedEx's average Cyclically Adjusted FCF Growth Rate was 26.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 52.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 26.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 1.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of FedEx was 91.30% per year. The lowest was -17.10% per year. And the median was 6.75% per year.

As of today (2024-04-27), FedEx's current stock price is $259.53. FedEx's Cyclically Adjusted FCF per Share for the quarter that ended in Feb. 2024 was $5.39. FedEx's Cyclically Adjusted Price-to-FCF of today is 48.15.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of FedEx was 210.03. The lowest was 31.40. And the median was 69.53.


FedEx Cyclically Adjusted FCF per Share Historical Data

The historical data trend for FedEx's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

FedEx Cyclically Adjusted FCF per Share Chart

FedEx Annual Data
Trend May14 May15 May16 May17 May18 May19 May20 May21 May22 May23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.69 1.24 2.72 4.41 5.35

FedEx Quarterly Data
May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.22 5.35 4.73 5.14 5.39

Competitive Comparison of FedEx's Cyclically Adjusted FCF per Share

For the Integrated Freight & Logistics subindustry, FedEx's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


FedEx's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, FedEx's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where FedEx's Cyclically Adjusted Price-to-FCF falls into.



FedEx Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, FedEx's adjusted Free Cash Flow per Share data for the three months ended in Feb. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Feb. 2024 (Change)*Current CPI (Feb. 2024)
=0.924/129.4194*129.4194
=0.924

Current CPI (Feb. 2024) = 129.4194.

FedEx Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201405 2.397 100.373 3.091
201408 0.907 100.352 1.170
201411 -0.003 99.635 -0.004
201502 0.847 99.032 1.107
201505 1.813 100.333 2.339
201508 0.112 100.548 0.144
201511 -0.495 100.135 -0.640
201602 1.244 100.040 1.609
201605 2.403 101.355 3.068
201608 -0.907 101.617 -1.155
201611 0.733 101.829 0.932
201702 -4.055 102.779 -5.106
201705 3.552 103.256 4.452
201708 -1.669 103.587 -2.085
201711 -2.460 104.072 -3.059
201802 -6.260 105.052 -7.712
201805 6.776 106.148 8.262
201808 -1.777 106.383 -2.162
201811 0.086 106.338 0.105
201902 0.080 106.649 0.097
201905 2.126 108.048 2.547
201908 -3.256 108.245 -3.893
201911 -1.294 108.519 -1.543
202002 -0.897 109.139 -1.064
202005 2.504 108.175 2.996
202008 4.665 109.662 5.505
202011 4.375 109.793 5.157
202102 2.911 110.968 3.395
202105 3.915 113.576 4.461
202108 1.897 115.421 2.127
202111 1.586 117.269 1.750
202202 3.819 119.703 4.129
202205 4.300 123.323 4.513
202208 1.233 124.958 1.277
202211 -1.328 125.607 -1.368
202302 3.945 126.928 4.022
202305 6.692 128.314 6.750
202308 3.701 129.538 3.698
202311 1.854 129.548 1.852
202402 0.924 129.419 0.924

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


FedEx  (LTS:0QZX) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

FedEx's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=259.53/5.39
=48.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of FedEx was 210.03. The lowest was 31.40. And the median was 69.53.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


FedEx Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of FedEx's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


FedEx (LTS:0QZX) Business Description

Industry
Address
942 South Shady Grove Road, Memphis, TN, USA, 38120
FedEx pioneered overnight delivery in 1973 and remains the world's largest express package provider. In its fiscal 2023, which ended May 2023, FedEx derived 47% of revenue from its express division, 37% from ground, and 11% from freight, its asset-based less-than-truckload shipping segment. The remainder comes from other services, including FedEx Office, which provides document production/shipping, and FedEx Logistics, which provides global forwarding. FedEx acquired Dutch parcel delivery firm TNT Express in 2016. TNT was previously the fourth-largest global parcel delivery provider.

FedEx (LTS:0QZX) Headlines

No Headlines