GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Xiamen International Airport Co Ltd (SHSE:600897) » Definitions » Cyclically Adjusted FCF per Share

Xiamen International Airport Co (SHSE:600897) Cyclically Adjusted FCF per Share : ¥0.68 (As of Sep. 2023)


View and export this data going back to 1996. Start your Free Trial

What is Xiamen International Airport Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Xiamen International Airport Co's adjusted free cash flow per share for the three months ended in Sep. 2023 was ¥0.408. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.68 for the trailing ten years ended in Sep. 2023.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -1.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 7.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Xiamen International Airport Co was 36.70% per year. The lowest was -18.60% per year. And the median was 6.50% per year.

As of today (2024-04-29), Xiamen International Airport Co's current stock price is ¥14.45. Xiamen International Airport Co's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2023 was ¥0.68. Xiamen International Airport Co's Cyclically Adjusted Price-to-FCF of today is 21.25.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Xiamen International Airport Co was 95.71. The lowest was 14.99. And the median was 22.63.


Xiamen International Airport Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Xiamen International Airport Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Xiamen International Airport Co Cyclically Adjusted FCF per Share Chart

Xiamen International Airport Co Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.58 0.69 0.69 0.70 0.66

Xiamen International Airport Co Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.68 0.66 0.66 0.66 0.68

Competitive Comparison of Xiamen International Airport Co's Cyclically Adjusted FCF per Share

For the Airports & Air Services subindustry, Xiamen International Airport Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xiamen International Airport Co's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Xiamen International Airport Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Xiamen International Airport Co's Cyclically Adjusted Price-to-FCF falls into.



Xiamen International Airport Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Xiamen International Airport Co's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2023 (Change)*Current CPI (Sep. 2023)
=0.408/115.3387*115.3387
=0.408

Current CPI (Sep. 2023) = 115.3387.

Xiamen International Airport Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201312 0.349 97.624 0.412
201403 0.193 98.600 0.226
201406 0.187 98.200 0.220
201409 0.174 98.900 0.203
201412 -1.816 99.000 -2.116
201503 -0.004 99.900 -0.005
201506 0.236 99.500 0.274
201509 0.061 100.500 0.070
201512 0.644 100.600 0.738
201603 0.193 102.200 0.218
201606 0.451 101.400 0.513
201609 0.173 102.400 0.195
201612 -1.169 102.600 -1.314
201703 -0.121 103.200 -0.135
201706 0.511 103.100 0.572
201709 -0.095 104.100 -0.105
201712 0.494 104.500 0.545
201803 0.088 105.300 0.096
201806 0.643 104.900 0.707
201809 0.497 106.600 0.538
201812 0.618 106.500 0.669
201903 -0.002 107.700 -0.002
201906 0.413 107.700 0.442
201909 0.392 109.800 0.412
201912 0.415 111.200 0.430
202003 0.123 112.300 0.126
202006 0.116 110.400 0.121
202009 0.325 111.700 0.336
202012 0.404 111.500 0.418
202103 0.067 112.662 0.069
202106 0.290 111.769 0.299
202109 0.450 112.215 0.463
202112 0.087 113.108 0.089
202203 -0.030 114.335 -0.030
202206 -0.001 114.558 -0.001
202209 0.053 115.339 0.053
202212 0.139 115.116 0.139
202303 0.029 115.116 0.029
202306 0.451 114.558 0.454
202309 0.408 115.339 0.408

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Xiamen International Airport Co  (SHSE:600897) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Xiamen International Airport Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=14.45/0.68
=21.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Xiamen International Airport Co was 95.71. The lowest was 14.99. And the median was 22.63.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Xiamen International Airport Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Xiamen International Airport Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Xiamen International Airport Co (SHSE:600897) Business Description

Traded in Other Exchanges
N/A
Address
Xiamen Gaoqi International Airport, Fujian Province, Xiamen, CHN, 361006
Xiamen International Airport Co Ltd is principally engaged in ground services of civil and international flights and passengers. The company is also involved in commercial property leasing services, advertising, cargo station and mechanical services.

Xiamen International Airport Co (SHSE:600897) Headlines

No Headlines