Xiamen International Airport Co (SHSE:600897) Cyclically Adjusted FCF per Share: ¥1.04 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600897 Xiamen International Airport Co Ltd SHSE:600897
86 GF Score
Price ¥14.88
GF Value ¥16.25
Valuation Fairly Valued
View Full Analysis

What is Xiamen International Airport Co Cyclically Adjusted FCF per Share?

Xiamen International Airport Co SHSE:600897 +0.40% 86 Cyclically Adjusted FCF per Share is ¥1.04 as of Mar. 2026. GuruFocus rates SHSE:600897 with a GF Score™ of 86/100 and a GF Value™ of ¥16.25 (Fairly Valued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Xiamen International Airport Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥0.062. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥1.04 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Xiamen International Airport Co's average Cyclically Adjusted FCF Growth Rate was 4.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 12.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Xiamen International Airport Co was 36.70% per year. The lowest was -18.60% per year. And the median was 10.60% per year.

As of today (2026-08-01), Xiamen International Airport Co's current stock price is ¥14.88. Xiamen International Airport Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥1.04. Xiamen International Airport Co's Cyclically Adjusted Price-to-FCF of today is 14.31.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Xiamen International Airport Co was 73.71. The lowest was 13.51. And the median was 19.25.


Xiamen International Airport Co  (SHSE:600897) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Xiamen International Airport Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=14.88/1.04
=14.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Xiamen International Airport Co was 73.71. The lowest was 13.51. And the median was 19.25.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Xiamen International Airport Co Cyclically Adjusted FCF per Share Related Terms


Xiamen International Airport Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Xiamen International Airport Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Xiamen International Airport Co Cyclically Adjusted FCF per Share Chart

Xiamen International Airport Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.70 0.67 0.68 0.97 1.05

Xiamen International Airport Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.00 1.02 1.07 1.05 1.04

SHSE:600897 vs JOBY, CAAP: Cyclically Adjusted FCF per Share Comparison

For the Airports & Air Services subindustry, Xiamen International Airport Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xiamen International Airport Co Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Xiamen International Airport Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Xiamen International Airport Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600897
86GF Score
Xiamen International Airport Co Ltd SHSE:600897
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Xiamen International Airport Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Xiamen International Airport Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.062/116.3033*116.3033
=0.062

Current CPI (Mar. 2026) = 116.3033.

Xiamen International Airport Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.451 101.400 0.517
201609 0.173 102.400 0.196
201612 -1.169 102.600 -1.325
201703 -0.121 103.200 -0.136
201706 0.511 103.100 0.576
201709 -0.095 104.100 -0.106
201712 0.494 104.500 0.550
201803 0.088 105.300 0.097
201806 0.643 104.900 0.713
201809 0.497 106.600 0.542
201812 0.618 106.500 0.675
201903 -0.002 107.700 -0.002
201906 0.413 107.700 0.446
201909 0.392 109.800 0.415
201912 0.415 111.200 0.434
202003 0.123 112.300 0.127
202006 0.116 110.400 0.122
202009 0.325 111.700 0.338
202012 0.404 111.500 0.421
202103 0.067 112.662 0.069
202106 0.290 111.769 0.302
202109 0.450 112.215 0.466
202112 0.087 113.108 0.089
202203 -0.030 114.335 -0.031
202206 -0.001 114.558 -0.001
202209 0.053 115.339 0.053
202212 0.195 115.116 0.197
202303 0.041 115.116 0.041
202306 0.350 114.558 0.355
202309 0.401 115.339 0.404
202312 0.466 114.781 0.472
202403 0.240 115.227 0.242
202406 0.518 114.781 0.525
202409 0.390 115.785 0.392
202412 0.360 114.893 0.364
202503 0.200 115.116 0.202
202506 0.517 114.907 0.523
202509 0.501 115.471 0.505
202512 0.518 115.832 0.520
202603 0.062 116.303 0.062

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥1.04 mean?
Xiamen International Airport Co (SHSE:600897) has a Cyclically Adjusted FCF per Share of ¥1.04 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Xiamen International Airport Co and its competitors.
Is Xiamen International Airport Co's Cyclically Adjusted FCF per Share too high?
Xiamen International Airport Co's current Cyclically Adjusted FCF per Share is ¥1.04. Overall, Xiamen International Airport Co has a GF Score™ of 86/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Xiamen International Airport Co's Cyclically Adjusted FCF per Share compare to JOBY and CAAP?
Xiamen International Airport Co's Cyclically Adjusted FCF per Share of ¥1.04 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Xiamen International Airport Co and its competitors. Xiamen International Airport Co's current Cyclically Adjusted FCF per Share is ¥1.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xiamen International Airport Co stock overvalued right now?
Based on GuruFocus' analysis, Xiamen International Airport Co (SHSE:600897) is currently considered Fairly Valued. The stock's GF Value™ is ¥16.25, compared to a current price of ¥14.88 — trading 8.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥1.04. Xiamen International Airport Co's overall GF Score™ is 86/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Xiamen International Airport Co (SHSE:600897), the current Cyclically Adjusted FCF per Share is ¥1.04 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Xiamen International Airport Co (SHSE:600897) Overvalued in 2026?

Based on GuruFocus' analysis, Xiamen International Airport Co stock appears to be undervalued. The current stock price of ¥14.88 is trading 8.4% below its estimated GF Value™ of ¥16.25. GuruFocus considers Xiamen International Airport Co to be Fairly Valued.

Key valuation signals for SHSE:600897:

  • Cyclically Adjusted FCF per Share: ¥1.04
  • GF Value™: ¥16.25 vs. price of ¥14.88 (8.4% below fair value)
  • GF Score™: 86/100

No single metric tells the full story. See the SHSE:600897 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Xiamen International Airport Co Business Description

Address Xiamen Gaoqi International Airport, Fujian Province, Xiamen, CHN, 361006
Xiamen International Airport Co Ltd is principally engaged in ground services of civil and international flights and passengers. The company is also involved in commercial property leasing services, advertising, cargo station and mechanical services.
86GF Score

Get the complete analysis for SHSE:600897

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥14.88
Price
¥16.25
GF Value