GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Nan Ya Plastics Corp (TPE:1303) » Definitions » Cyclically Adjusted FCF per Share

Nan Ya Plastics (TPE:1303) Cyclically Adjusted FCF per Share : NT$4.65 (As of Dec. 2023)


View and export this data going back to 1967. Start your Free Trial

What is Nan Ya Plastics Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nan Ya Plastics's adjusted free cash flow per share for the three months ended in Dec. 2023 was NT$0.557. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$4.65 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Nan Ya Plastics's average Cyclically Adjusted FCF Growth Rate was 0.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Nan Ya Plastics was 6.70% per year. The lowest was -1.70% per year. And the median was 2.70% per year.

As of today (2024-04-29), Nan Ya Plastics's current stock price is NT$55.60. Nan Ya Plastics's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was NT$4.65. Nan Ya Plastics's Cyclically Adjusted Price-to-FCF of today is 11.96.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nan Ya Plastics was 23.02. The lowest was 11.72. And the median was 16.51.


Nan Ya Plastics Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Nan Ya Plastics's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nan Ya Plastics Cyclically Adjusted FCF per Share Chart

Nan Ya Plastics Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.25 3.83 4.10 4.61 4.65

Nan Ya Plastics Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.61 4.72 4.73 4.67 4.65

Competitive Comparison of Nan Ya Plastics's Cyclically Adjusted FCF per Share

For the Specialty Chemicals subindustry, Nan Ya Plastics's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nan Ya Plastics's Cyclically Adjusted Price-to-FCF Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Nan Ya Plastics's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nan Ya Plastics's Cyclically Adjusted Price-to-FCF falls into.



Nan Ya Plastics Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nan Ya Plastics's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.557/129.4194*129.4194
=0.557

Current CPI (Dec. 2023) = 129.4194.

Nan Ya Plastics Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.137 99.695 0.178
201406 0.520 100.560 0.669
201409 0.596 100.428 0.768
201412 0.539 99.070 0.704
201503 1.422 99.621 1.847
201506 1.790 100.684 2.301
201509 2.217 100.392 2.858
201512 1.276 99.792 1.655
201603 0.470 100.470 0.605
201606 1.039 101.688 1.322
201609 2.107 101.861 2.677
201612 0.941 101.863 1.196
201703 0.196 102.862 0.247
201706 0.527 103.349 0.660
201709 2.417 104.136 3.004
201712 0.864 104.011 1.075
201803 0.475 105.290 0.584
201806 0.694 106.317 0.845
201809 3.213 106.507 3.904
201812 -0.036 105.998 -0.044
201903 0.171 107.251 0.206
201906 -0.328 108.070 -0.393
201909 2.906 108.329 3.472
201912 0.124 108.420 0.148
202003 -0.209 108.902 -0.248
202006 0.026 108.767 0.031
202009 0.892 109.815 1.051
202012 0.743 109.897 0.875
202103 1.001 111.754 1.159
202106 0.542 114.631 0.612
202109 2.829 115.734 3.164
202112 1.899 117.630 2.089
202203 0.143 121.301 0.153
202206 0.955 125.017 0.989
202209 3.063 125.227 3.166
202212 1.425 125.222 1.473
202303 0.487 127.348 0.495
202306 0.034 128.729 0.034
202309 0.401 129.860 0.400
202312 0.557 129.419 0.557

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Nan Ya Plastics  (TPE:1303) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Nan Ya Plastics's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=55.60/4.65
=11.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nan Ya Plastics was 23.02. The lowest was 11.72. And the median was 16.51.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nan Ya Plastics Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Nan Ya Plastics's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Nan Ya Plastics (TPE:1303) Business Description

Industry
Traded in Other Exchanges
N/A
Address
101, Shuiguan Road, Renwu District, Kaohsiung, TWN, 814
Nan Ya Plastics Corp manufactures and sells a variety of polyester and electronic products. The company's segments include plastic products, plastic material, electronic material, and fiber products. Its plastic product segments include the manufacture and sale of plastic processing products including flexible polyvinyl chloride (PVC) sheets. The plastic material segment is engaged in the manufacture and sale of plastic petrochemical raw materials such as ethylene glycol. The electronic materials segment is engaged in the manufacture and sale of copper clad laminate. The fiber products segment engages in the production and sale of polyester products. The company operates in Taiwan, China, Hong Kong, and others.

Nan Ya Plastics (TPE:1303) Headlines

No Headlines