Nan Ya Plastics (TPE:1303) Cyclically Adjusted FCF per Share: NT$3.81 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1303 Nan Ya Plastics Corp TPE:1303
56 GF Score
Price NT$186.50
GF Value NT$62.70
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Nan Ya Plastics Cyclically Adjusted FCF per Share?

Nan Ya Plastics TPE:1303 -6.28% 56 Cyclically Adjusted FCF per Share is NT$3.81 as of Dec. 2025. GuruFocus rates TPE:1303 with a GF Score™ of 56/100 and a GF Value™ of NT$62.70 (Significantly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nan Ya Plastics's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-1.213. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$3.81 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Nan Ya Plastics's average Cyclically Adjusted FCF Growth Rate was -17.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -6.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Nan Ya Plastics was 6.70% per year. The lowest was -6.20% per year. And the median was 2.70% per year.

As of today (2026-07-21), Nan Ya Plastics's current stock price is NT$186.50. Nan Ya Plastics's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$3.81. Nan Ya Plastics's Cyclically Adjusted Price-to-FCF of today is 48.95.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nan Ya Plastics was 52.23. The lowest was 6.01. And the median was 16.05.


Nan Ya Plastics  (TPE:1303) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Nan Ya Plastics's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=186.50/3.81
=48.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nan Ya Plastics was 52.23. The lowest was 6.01. And the median was 16.05.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nan Ya Plastics Cyclically Adjusted FCF per Share Related Terms


Nan Ya Plastics Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nan Ya Plastics's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nan Ya Plastics Cyclically Adjusted FCF per Share Chart

Nan Ya Plastics Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.10 4.61 4.65 4.64 3.81

Nan Ya Plastics Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.64 4.49 4.33 4.12 3.81

TPE:1303 vs LIN, SHW, ECL: Cyclically Adjusted FCF per Share Comparison

For the Specialty Chemicals subindustry, Nan Ya Plastics's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nan Ya Plastics Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Nan Ya Plastics's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nan Ya Plastics's Cyclically Adjusted Price-to-FCF falls into.


TPE:1303
56GF Score
Nan Ya Plastics Corp TPE:1303
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nan Ya Plastics Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nan Ya Plastics's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-1.213/324.0540*324.0540
=-1.213

Current CPI (Dec. 2025) = 324.0540.

Nan Ya Plastics Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.470 238.132 0.640
201606 1.039 241.018 1.397
201609 2.107 241.428 2.828
201612 0.941 241.432 1.263
201703 0.196 243.801 0.261
201706 0.527 244.955 0.697
201709 2.417 246.819 3.173
201712 0.864 246.524 1.136
201803 0.475 249.554 0.617
201806 0.694 251.989 0.892
201809 3.213 252.439 4.125
201812 -0.036 251.233 -0.046
201903 0.171 254.202 0.218
201906 -0.328 256.143 -0.415
201909 2.906 256.759 3.668
201912 0.124 256.974 0.156
202003 -0.209 258.115 -0.262
202006 0.026 257.797 0.033
202009 0.892 260.280 1.111
202012 0.743 260.474 0.924
202103 1.001 264.877 1.225
202106 0.542 271.696 0.646
202109 2.829 274.310 3.342
202112 1.899 278.802 2.207
202203 0.143 287.504 0.161
202206 0.955 296.311 1.044
202209 3.063 296.808 3.344
202212 1.425 296.797 1.556
202303 0.487 301.836 0.523
202306 0.034 305.109 0.036
202309 0.401 307.789 0.422
202312 0.557 306.746 0.588
202403 0.165 312.332 0.171
202406 -0.528 314.175 -0.545
202409 0.896 315.301 0.921
202412 0.392 315.605 0.402
202503 -0.160 319.799 -0.162
202506 0.405 322.561 0.407
202509 0.631 324.800 0.630
202512 -1.213 324.054 -1.213

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$3.81 mean?
Nan Ya Plastics (TPE:1303) has a Cyclically Adjusted FCF per Share of NT$3.81 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nan Ya Plastics and its competitors.
Is Nan Ya Plastics' Cyclically Adjusted FCF per Share too high?
Nan Ya Plastics' current Cyclically Adjusted FCF per Share is NT$3.81. Overall, Nan Ya Plastics has a GF Score™ of 56/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nan Ya Plastics' Cyclically Adjusted FCF per Share compare to LIN and SHW?
Nan Ya Plastics' Cyclically Adjusted FCF per Share of NT$3.81 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nan Ya Plastics and its competitors. Nan Ya Plastics's current Cyclically Adjusted FCF per Share is NT$3.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nan Ya Plastics stock overvalued right now?
Based on GuruFocus' analysis, Nan Ya Plastics (TPE:1303) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$62.70, compared to a current price of NT$186.50 — trading 197.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$3.81. Nan Ya Plastics' overall GF Score™ is 56/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nan Ya Plastics (TPE:1303), the current Cyclically Adjusted FCF per Share is NT$3.81 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nan Ya Plastics (TPE:1303) Overvalued in 2026?

Based on GuruFocus' analysis, Nan Ya Plastics stock appears to be overvalued. The current stock price of NT$186.50 is trading 197.4% above its estimated GF Value™ of NT$62.70. GuruFocus considers Nan Ya Plastics to be Significantly Overvalued.

Key valuation signals for TPE:1303:

  • Cyclically Adjusted FCF per Share: NT$3.81
  • GF Value™: NT$62.70 vs. price of NT$186.50 (197.4% above fair value)
  • GF Score™: 56/100 with 9 warning signs

No single metric tells the full story. See the TPE:1303 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nan Ya Plastics Business Description

Address 101, Shuiguan Road, Renwu District, Kaohsiung, TWN, 814
Nan Ya Plastics Corp engages in the manufacture and sale of plastic products, polyester fibers, petrochemical products, and electronic materials. It has gone through several capital increases and established many divisions. Currently, the Company has the following divisions: plastics, fiber, petrochemical, electronics, and engineering. Geographically, the company generates a majority of its revenue from China and the rest from Taiwan and other markets.
56GF Score

Get the complete analysis for TPE:1303

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$186.50
Price
NT$62.70
GF Value