GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Asustek Computer Inc (TPE:2357) » Definitions » Cyclically Adjusted FCF per Share

Asustek Computer (TPE:2357) Cyclically Adjusted FCF per Share : NT$21.65 (As of Dec. 2023)


View and export this data going back to 1996. Start your Free Trial

What is Asustek Computer Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Asustek Computer's adjusted free cash flow per share for the three months ended in Dec. 2023 was NT$21.733. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$21.65 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Asustek Computer's average Cyclically Adjusted FCF Growth Rate was 13.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Asustek Computer was 2.20% per year. The lowest was -8.70% per year. And the median was -3.25% per year.

As of today (2024-04-28), Asustek Computer's current stock price is NT$419.00. Asustek Computer's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was NT$21.65. Asustek Computer's Cyclically Adjusted Price-to-FCF of today is 19.35.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Asustek Computer was 22.15. The lowest was 7.01. And the median was 14.86.


Asustek Computer Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Asustek Computer's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Asustek Computer Cyclically Adjusted FCF per Share Chart

Asustek Computer Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 24.98 20.26 23.27 19.03 21.65

Asustek Computer Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19.03 21.75 21.50 22.74 21.65

Competitive Comparison of Asustek Computer's Cyclically Adjusted FCF per Share

For the Computer Hardware subindustry, Asustek Computer's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Asustek Computer's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Asustek Computer's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Asustek Computer's Cyclically Adjusted Price-to-FCF falls into.



Asustek Computer Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Asustek Computer's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=21.733/129.4194*129.4194
=21.733

Current CPI (Dec. 2023) = 129.4194.

Asustek Computer Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -0.916 99.695 -1.189
201406 7.240 100.560 9.318
201409 2.959 100.428 3.813
201412 23.619 99.070 30.855
201503 -6.142 99.621 -7.979
201506 4.724 100.684 6.072
201509 -1.340 100.392 -1.727
201512 -12.631 99.792 -16.381
201603 6.680 100.470 8.605
201606 8.850 101.688 11.263
201609 24.261 101.861 30.825
201612 18.393 101.863 23.369
201703 -12.338 102.862 -15.523
201706 -8.577 103.349 -10.741
201709 -1.568 104.136 -1.949
201712 17.322 104.011 21.553
201803 9.520 105.290 11.702
201806 -6.374 106.317 -7.759
201809 5.092 106.507 6.187
201812 -6.132 105.998 -7.487
201903 -7.622 107.251 -9.197
201906 15.234 108.070 18.244
201909 1.109 108.329 1.325
201912 28.292 108.420 33.772
202003 -23.563 108.902 -28.002
202006 -4.332 108.767 -5.155
202009 20.586 109.815 24.261
202012 0.449 109.897 0.529
202103 26.305 111.754 30.463
202106 -7.295 114.631 -8.236
202109 -16.198 115.734 -18.113
202112 37.617 117.630 41.387
202203 -49.287 121.301 -52.586
202206 -50.933 125.017 -52.727
202209 22.917 125.227 23.684
202212 54.472 125.222 56.298
202303 22.775 127.348 23.145
202306 11.324 128.729 11.385
202309 11.464 129.860 11.425
202312 21.733 129.419 21.733

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Asustek Computer  (TPE:2357) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Asustek Computer's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=419.00/21.65
=19.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Asustek Computer was 22.15. The lowest was 7.01. And the median was 14.86.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Asustek Computer Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Asustek Computer's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Asustek Computer (TPE:2357) Business Description

Industry
Traded in Other Exchanges
N/A
Address
No.15, Li-Te Road, Peitou, Taipei, TWN
Asustek Computer Inc is a computer hardware and electronics company producing and selling 3C products including PCs, mainboards other boards and cards, tablet PCs, smartphones, and other handheld devices, etc. The company operates in Taiwan, China, Singapore, Europe, the United States, and other countries.

Asustek Computer (TPE:2357) Headlines

No Headlines