Asustek Computer (TPE:2357) Cyclically Adjusted FCF per Share: NT$18.12 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2357 Asustek Computer Inc TPE:2357
93 GF Score
Price NT$769.00
GF Value NT$790.30
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Asustek Computer Cyclically Adjusted FCF per Share?

Asustek Computer TPE:2357 +1.59% 93 Cyclically Adjusted FCF per Share is NT$18.12 as of Mar. 2026. GuruFocus rates TPE:2357 with a GF Score™ of 93/100 and a GF Value™ of NT$790.30 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Asustek Computer's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-62.978. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$18.12 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Asustek Computer's average Cyclically Adjusted FCF Growth Rate was -15.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Asustek Computer was 9.30% per year. The lowest was -8.70% per year. And the median was 0.20% per year.

As of today (2026-07-23), Asustek Computer's current stock price is NT$769.00. Asustek Computer's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$18.12. Asustek Computer's Cyclically Adjusted Price-to-FCF of today is 42.44.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Asustek Computer was 49.67. The lowest was 7.01. And the median was 17.03.


Asustek Computer  (TPE:2357) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Asustek Computer's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=769.00/18.12
=42.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Asustek Computer was 49.67. The lowest was 7.01. And the median was 17.03.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Asustek Computer Cyclically Adjusted FCF per Share Related Terms


Asustek Computer Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Asustek Computer's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Asustek Computer Cyclically Adjusted FCF per Share Chart

Asustek Computer Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 23.27 19.03 21.65 18.57 24.88

Asustek Computer Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.34 22.33 20.29 24.88 18.12

TPE:2357 vs SNDK, DELL, STX: Cyclically Adjusted FCF per Share Comparison

For the Computer Hardware subindustry, Asustek Computer's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Asustek Computer Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Asustek Computer's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Asustek Computer's Cyclically Adjusted Price-to-FCF falls into.


TPE:2357
93GF Score
Asustek Computer Inc TPE:2357
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Asustek Computer Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Asustek Computer's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-62.978/330.2130*330.2130
=-62.978

Current CPI (Mar. 2026) = 330.2130.

Asustek Computer Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 8.850 241.018 12.125
201609 24.261 241.428 33.183
201612 18.393 241.432 25.157
201703 -12.338 243.801 -16.711
201706 -8.577 244.955 -11.562
201709 -1.568 246.819 -2.098
201712 17.322 246.524 23.202
201803 9.520 249.554 12.597
201806 -6.374 251.989 -8.353
201809 5.092 252.439 6.661
201812 -6.132 251.233 -8.060
201903 -7.622 254.202 -9.901
201906 15.234 256.143 19.639
201909 1.109 256.759 1.426
201912 28.292 256.974 36.355
202003 -23.563 258.115 -30.145
202006 -4.332 257.797 -5.549
202009 20.586 260.280 26.117
202012 0.449 260.474 0.569
202103 26.305 264.877 32.794
202106 -7.295 271.696 -8.866
202109 -16.198 274.310 -19.499
202112 37.617 278.802 44.554
202203 -49.287 287.504 -56.609
202206 -50.933 296.311 -56.760
202209 22.917 296.808 25.496
202212 54.472 296.797 60.605
202303 22.748 301.836 24.887
202306 11.351 305.109 12.285
202309 11.464 307.789 12.299
202312 21.733 306.746 23.396
202403 -15.694 312.332 -16.592
202406 -20.437 314.175 -21.480
202409 23.496 315.301 24.607
202412 19.933 315.605 20.856
202503 16.821 319.799 17.369
202506 14.496 322.561 14.840
202509 -23.791 324.800 -24.187
202512 29.024 324.054 29.576
202603 -62.978 330.213 -62.978

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$18.12 mean?
Asustek Computer (TPE:2357) has a Cyclically Adjusted FCF per Share of NT$18.12 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Asustek Computer and its competitors.
Is Asustek Computer's Cyclically Adjusted FCF per Share too high?
Asustek Computer's current Cyclically Adjusted FCF per Share is NT$18.12. Overall, Asustek Computer has a GF Score™ of 93/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Asustek Computer's Cyclically Adjusted FCF per Share compare to SNDK and DELL?
Asustek Computer's Cyclically Adjusted FCF per Share of NT$18.12 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Asustek Computer and its competitors. Asustek Computer's current Cyclically Adjusted FCF per Share is NT$18.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Asustek Computer stock overvalued right now?
Based on GuruFocus' analysis, Asustek Computer (TPE:2357) is currently considered Fairly Valued. The stock's GF Value™ is NT$790.30, compared to a current price of NT$769.00 — trading 2.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$18.12. Asustek Computer's overall GF Score™ is 93/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Asustek Computer (TPE:2357), the current Cyclically Adjusted FCF per Share is NT$18.12 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Asustek Computer (TPE:2357) Overvalued in 2026?

Based on GuruFocus' analysis, Asustek Computer stock appears to be undervalued. The current stock price of NT$769.00 is trading 2.7% below its estimated GF Value™ of NT$790.30. GuruFocus considers Asustek Computer to be Fairly Valued.

Key valuation signals for TPE:2357:

  • Cyclically Adjusted FCF per Share: NT$18.12
  • GF Value™: NT$790.30 vs. price of NT$769.00 (2.7% below fair value)
  • GF Score™: 93/100 with 6 warning signs

No single metric tells the full story. See the TPE:2357 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Asustek Computer Business Description

Other Exchanges ASUUY:USA
Address No.15, Li-Te Road, Peitou, Taipei, TWN
Asustek Computer Inc is a computer hardware and electronics company producing and selling 3C products including PCs, mainboards other boards and cards, tablet PCs, smartphones, and other handheld devices, etc. The company operates in Taiwan, China, Singapore, Europe, the United States, and other countries. Its segment includes 3C Brand and Others.
93GF Score

Get the complete analysis for TPE:2357

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$769.00
Price
NT$790.30
GF Value