GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Cornish Metals Inc (TSXV:CUSN) » Definitions » Cyclically Adjusted FCF per Share

Cornish Metals (TSXV:CUSN) Cyclically Adjusted FCF per Share : C$-0.06 (As of Oct. 2023)


View and export this data going back to 1982. Start your Free Trial

What is Cornish Metals Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Cornish Metals's adjusted free cash flow per share for the three months ended in Oct. 2023 was C$-0.015. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$-0.06 for the trailing ten years ended in Oct. 2023.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 20.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 28.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Cornish Metals was 36.20% per year. The lowest was 3.40% per year. And the median was 22.75% per year.

As of today (2024-04-28), Cornish Metals's current stock price is C$0.17. Cornish Metals's Cyclically Adjusted FCF per Share for the quarter that ended in Oct. 2023 was C$-0.06. Cornish Metals's Cyclically Adjusted Price-to-FCF of today is .


Cornish Metals Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Cornish Metals's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cornish Metals Cyclically Adjusted FCF per Share Chart

Cornish Metals Annual Data
Trend Jan13 Jan14 Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.26 -0.14 -0.13 -0.11 -0.07

Cornish Metals Quarterly Data
Jan19 Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.06 -0.05 -0.05 -0.06 -0.06

Competitive Comparison of Cornish Metals's Cyclically Adjusted FCF per Share

For the Other Industrial Metals & Mining subindustry, Cornish Metals's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cornish Metals's Cyclically Adjusted Price-to-FCF Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Cornish Metals's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Cornish Metals's Cyclically Adjusted Price-to-FCF falls into.



Cornish Metals Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cornish Metals's adjusted Free Cash Flow per Share data for the three months ended in Oct. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Oct. 2023 (Change)*Current CPI (Oct. 2023)
=-0.015/125.3095*125.3095
=-0.015

Current CPI (Oct. 2023) = 125.3095.

Cornish Metals Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201401 0.000 97.261 0.000
201404 -0.002 98.920 -0.003
201407 -0.002 99.315 -0.003
201410 -0.004 99.473 -0.005
201501 -0.002 98.209 -0.003
201504 -0.002 99.710 -0.003
201507 -0.009 100.579 -0.011
201510 -0.005 100.500 -0.006
201601 -0.008 100.184 -0.010
201604 -0.074 101.370 -0.091
201607 -0.043 101.844 -0.053
201610 -0.015 102.002 -0.018
201701 -0.010 102.318 -0.012
201704 -0.015 103.029 -0.018
201707 -0.012 103.029 -0.015
201710 -0.010 103.424 -0.012
201801 -0.017 104.056 -0.020
201804 -0.019 105.320 -0.023
201807 -0.034 106.110 -0.040
201810 -0.019 105.952 -0.022
201901 -0.011 105.557 -0.013
201904 -0.008 107.453 -0.009
201907 -0.009 108.243 -0.010
201910 -0.008 107.927 -0.009
202001 -0.007 108.085 -0.008
202004 -0.006 107.216 -0.007
202007 -0.005 108.401 -0.006
202010 -0.006 108.638 -0.007
202101 -0.005 109.192 -0.006
202104 -0.007 110.851 -0.008
202107 -0.005 112.431 -0.006
202110 -0.008 113.695 -0.009
202201 -0.007 114.801 -0.008
202204 -0.006 118.357 -0.006
202207 -0.006 120.964 -0.006
202210 -0.008 121.517 -0.008
202301 -0.010 121.596 -0.010
202304 -0.015 123.571 -0.015
202307 -0.017 124.914 -0.017
202310 -0.015 125.310 -0.015

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Cornish Metals  (TSXV:CUSN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Cornish Metals Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Cornish Metals's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Cornish Metals (TSXV:CUSN) Business Description

Traded in Other Exchanges
Address
789 West Pender Street, Suite 960, Vancouver, BC, CAN, V6C 1H2
Cornish Metals Inc is building a portfolio of strategic metals assets in North America and the United Kingdom, and its flagship project is the past-producing South Crofty underground tin mine in Cornwall, UK. South Crofty is arguably the important historical tin mine in the UK and hosts the highest grade tin resources world wide. The project has the potential to be a high-grade tin producer in Europe.

Cornish Metals (TSXV:CUSN) Headlines

No Headlines