Cornish Metals (TSXV:CUSN) ROIC %: -12.91% (As of Dec. 2025)


TSXV:CUSN Cornish Metals Inc TSXV:CUSN
24 GF Score
Price C$0.14
! 1 Warning Sign
View Full Analysis

What is Cornish Metals ROIC %?

Cornish Metals TSXV:CUSN 24 ROIC % is -12.91% as of Dec. 2025. GuruFocus rates TSXV:CUSN with a GF Score™ of 24/100. The stock has 1 warning sign investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Cornish Metals's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was -12.91%.

As of today (2026-06-29), Cornish Metals's WACC % is 0.66%. Cornish Metals's ROIC % is -11.48% (calculated using TTM income statement data). Cornish Metals earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Cornish Metals  (TSXV:CUSN) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Cornish Metals's WACC % is 0.66%. Cornish Metals's ROIC % is -11.48% (calculated using TTM income statement data). Cornish Metals earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Cornish Metals ROIC % Related Terms


Cornish Metals ROIC % Historical Data

* Premium members only.

The historical data trend for Cornish Metals's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cornish Metals ROIC % Chart

Cornish Metals Annual Data
Trend Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -11.26 -12.17 -9.03 -4.40 -10.03

Cornish Metals Quarterly Data
Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.51 -10.64 -14.18 -9.03 -12.91

Cornish Metals ROIC % Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Cornish Metals's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cornish Metals ROIC % vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Cornish Metals's ROIC % distribution charts can be found below:

* The bar in red indicates where Cornish Metals's ROIC % falls into.


TSXV:CUSN
24GF Score
Cornish Metals Inc TSXV:CUSN
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cornish Metals ROIC % Calculation

Cornish Metals's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=-15.516 * ( 1 - 7.56% )/( (122.193 + 163.67)/ 2 )
=-14.3429904/142.9315
=-10.03 %

where

Cornish Metals's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-19.84 * ( 1 - 0% )/( (143.615 + 163.67)/ 2 )
=-19.84/153.6425
=-12.91 %

where

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of -12.91% mean?
Cornish Metals (TSXV:CUSN) has a ROIC % of -12.91% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Cornish Metals and its competitors.
Is Cornish Metals' ROIC % too high?
Cornish Metals' current ROIC % is -12.91%. Overall, Cornish Metals has a GF Score™ of 24/100, reflecting its overall financial health beyond just this single metric.
How does Cornish Metals' ROIC % compare to competitors?
Cornish Metals' ROIC % of -12.91% can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Metals & Mining company?
A good ROIC % depends on the Metals & Mining industry context. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Cornish Metals and its competitors. Cornish Metals's current ROIC % is -12.91%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cornish Metals stock overvalued right now?
Cornish Metals (TSXV:CUSN) has a current ROIC % of -12.91%. The current ROIC % is -12.91%. Cornish Metals' overall GF Score™ is 24/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Cornish Metals (TSXV:CUSN), the current ROIC % is -12.91% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Cornish Metals Business Description

Other Exchanges TIN:UK5S5:Germany
Address Malpas Road, Osprey House, Truro, GBR, TR1 1UT
Cornish Metals PLC is a mineral exploration and development company. The company is focused on advancing its wholly owned and permitted South Crofty tin project in Cornwall, United Kingdom. The Company also holds other mineral rights in Cornwall with potential for the discovery of tin, copper, lithium, tungsten, zinc and silver mineralisation. The other projects of the company include Carn Brea Exploration, United Downs Project, and South Crofty.
24GF Score

Get the complete analysis for TSXV:CUSN

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$0.14
Price