GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Tobacco Products » Universal Corp (NYSE:UVV) » Definitions » Cyclically Adjusted FCF per Share

Universal (Universal) Cyclically Adjusted FCF per Share : $2.83 (As of Dec. 2023)


View and export this data going back to 1988. Start your Free Trial

What is Universal Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Universal's adjusted free cash flow per share for the three months ended in Dec. 2023 was $-2.888. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $2.83 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Universal's average Cyclically Adjusted FCF Growth Rate was 17.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -9.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -4.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 3.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Universal was 54.40% per year. The lowest was -32.00% per year. And the median was 1.95% per year.

As of today (2024-04-27), Universal's current stock price is $50.80. Universal's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $2.83. Universal's Cyclically Adjusted Price-to-FCF of today is 17.95.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Universal was 49.10. The lowest was 8.09. And the median was 15.04.


Universal Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Universal's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Universal Cyclically Adjusted FCF per Share Chart

Universal Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.37 3.93 4.26 3.98 2.96

Universal Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.40 2.96 3.62 4.44 2.83

Competitive Comparison of Universal's Cyclically Adjusted FCF per Share

For the Tobacco subindustry, Universal's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Universal's Cyclically Adjusted Price-to-FCF Distribution in the Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, Universal's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Universal's Cyclically Adjusted Price-to-FCF falls into.



Universal Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Universal's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-2.888/129.4194*129.4194
=-2.888

Current CPI (Dec. 2023) = 129.4194.

Universal Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -0.153 99.695 -0.199
201406 -5.671 100.560 -7.299
201409 -10.745 100.428 -13.847
201412 12.000 99.070 15.676
201503 7.673 99.621 9.968
201506 -5.649 100.684 -7.261
201509 -1.523 100.392 -1.963
201512 5.095 99.792 6.608
201603 7.381 100.470 9.508
201606 0.385 101.688 0.490
201609 -0.139 101.861 -0.177
201612 5.335 101.863 6.778
201703 2.393 102.862 3.011
201706 -4.816 103.349 -6.031
201709 -4.587 104.136 -5.701
201712 6.586 104.011 8.195
201803 4.731 105.290 5.815
201806 -7.093 106.317 -8.634
201809 -2.119 106.507 -2.575
201812 4.232 105.998 5.167
201903 9.926 107.251 11.978
201906 -4.842 108.070 -5.799
201909 -6.775 108.329 -8.094
201912 3.933 108.420 4.695
202003 6.840 108.902 8.129
202006 -0.338 108.767 -0.402
202009 -6.636 109.815 -7.821
202012 7.153 109.897 8.424
202103 6.011 111.754 6.961
202106 -5.688 114.631 -6.422
202109 0.078 115.734 0.087
202112 1.924 117.630 2.117
202203 3.330 121.301 3.553
202206 -9.658 125.017 -9.998
202209 -5.293 125.227 -5.470
202212 6.000 125.222 6.201
202303 6.329 127.348 6.432
202306 -4.905 128.729 -4.931
202309 3.988 129.860 3.974
202312 -2.888 129.419 -2.888

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Universal  (NYSE:UVV) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Universal's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=50.80/2.83
=17.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Universal was 49.10. The lowest was 8.09. And the median was 15.04.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Universal Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Universal's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Universal (Universal) Business Description

Traded in Other Exchanges
Address
9201 Forest Hill Avenue, Richmond, VA, USA, 23235
Universal Corp is a global leaf tobacco supplier. The company procures leaf tobacco from farmers, processes it, and sells it to companies that manufacture consumer tobacco products. Universal does not manufacture or sell any consumer products itself. The company's segment includes Tobacco Operations and Ingredients Operations. It generates maximum revenue from the Tobacco Operations segment. Geographically, it derives a majority of revenue from the United States.
Executives
Candace C Formacek officer: Vice President & Treasurer PO BOX 25099, RICHMOND VA 23260
Robert C Sledd director 9201 FOREST HILL AVENUE, RICHMOND VA 23235
Airton L Hentschke officer: SVP & COO 9201 FOREST HILL AVENUE, RICHMOND VA 23235
Lennart R. Freeman director 9201 FOREST HILL AVENUE, RICHMOND VA 23235
Mckeen Starke officer: Senior VP & Sales Director 9201 FOREST HILL AVENUE, RICHMOND VA 23235
Preston Douglas Wigner officer: VP, General Counsel & Secy 9201 FOREST HILL AVENUE, PO BOX 25099, RICHMOND VA 23260
Schick Arthur J. Jr. director 9201 FOREST HILL AVENUE, RICHMOND VA 23235
Theodore G Broome other: Subsidiary Officer PO BOX 25099, RICHMOND VA 23260
Thomas H Johnson director 9201 FOREST HILL AVENUE, RICHMOND VA 23235
Diana F Cantor director 9201 FOREST HILL AVENUE, RICHMOND VA 23235
Michael T Lawton director DOMINO'S PIZZA, 30 FRANK LLOYD WRIGHT DRIVE, ANN ARBOR MI 48106
Tullidge Thomas H Jr director PO BOX 25099, RICHMOND VA 23260
Jacqueline T. Williams director UNIVERSAL CORP., 9201 FOREST HILL AVENUE, RICHMOND VA 23235
Scott J Bleicher officer: Vice President and Controller PO BOX 25099, RICHMOND VA 23260
John Patrick O'keefe other: Subsidiary Officer 9201 FOREST HILL AVENUE, RICHMOND VA 23235

Universal (Universal) Headlines