UVV (Universal) Cyclically Adjusted FCF per Share: $3.04 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

UVV Universal Corp UVV
72 GF Score
Price $50.68
GF Value $53.93
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Universal Cyclically Adjusted FCF per Share?

Universal UVV +0.52% 72 Cyclically Adjusted FCF per Share is $3.04 as of Mar. 2026. GuruFocus rates UVV with a GF Score™ of 72/100 and a GF Value™ of $53.93 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Universal's adjusted free cash flow per share for the three months ended in Mar. 2026 was $7.092. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $3.04 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Universal's average Cyclically Adjusted FCF Growth Rate was -9.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 0.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -6.30% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -4.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Universal was 54.40% per year. The lowest was -32.00% per year. And the median was 0.90% per year.

As of today (2026-07-15), Universal's current stock price is $50.68. Universal's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $3.04. Universal's Cyclically Adjusted Price-to-FCF of today is 16.67.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Universal was 22.98. The lowest was 8.09. And the median was 14.80.


Universal  (NYSE:UVV) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Universal's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=50.68/3.04
=16.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Universal was 22.98. The lowest was 8.09. And the median was 14.80.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Universal Cyclically Adjusted FCF per Share Related Terms


Universal Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Universal's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Universal Cyclically Adjusted FCF per Share Chart

Universal Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.98 2.96 2.71 3.36 3.04

Universal Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.36 3.29 3.62 3.29 3.04

UVV vs AIIR, TPB, ISPR: Cyclically Adjusted FCF per Share Comparison

For the Tobacco subindustry, Universal's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Universal Cyclically Adjusted Price-to-FCF vs Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, Universal's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Universal's Cyclically Adjusted Price-to-FCF falls into.


UVV
72GF Score
Universal Corp UVV
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Universal Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Universal's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=7.092/330.2130*330.2130
=7.092

Current CPI (Mar. 2026) = 330.2130.

Universal Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.385 241.018 0.527
201609 -0.139 241.428 -0.190
201612 5.335 241.432 7.297
201703 2.393 243.801 3.241
201706 -4.816 244.955 -6.492
201709 -4.587 246.819 -6.137
201712 6.586 246.524 8.822
201803 4.731 249.554 6.260
201806 -7.093 251.989 -9.295
201809 -2.119 252.439 -2.772
201812 4.232 251.233 5.562
201903 9.926 254.202 12.894
201906 -4.842 256.143 -6.242
201909 -6.775 256.759 -8.713
201912 3.933 256.974 5.054
202003 6.840 258.115 8.751
202006 -0.338 257.797 -0.433
202009 -6.636 260.280 -8.419
202012 7.153 260.474 9.068
202103 6.011 264.877 7.494
202106 -5.688 271.696 -6.913
202109 0.078 274.310 0.094
202112 1.924 278.802 2.279
202203 3.330 287.504 3.825
202206 -9.658 296.311 -10.763
202209 -5.293 296.808 -5.889
202212 6.000 296.797 6.676
202303 6.329 301.836 6.924
202306 -4.905 305.109 -5.309
202309 3.988 307.789 4.279
202312 -2.888 306.746 -3.109
202403 -1.839 312.332 -1.944
202406 -3.399 314.175 -3.573
202409 -0.040 315.301 -0.042
202412 7.937 315.605 8.304
202503 6.002 319.799 6.197
202506 -8.641 322.561 -8.846
202509 0.941 324.800 0.957
202512 3.776 324.054 3.848
202603 7.092 330.213 7.092

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $3.04 mean?
Universal (UVV) has a Cyclically Adjusted FCF per Share of $3.04 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Universal and its competitors.
Is Universal's Cyclically Adjusted FCF per Share too high?
Universal's current Cyclically Adjusted FCF per Share is $3.04. Overall, Universal has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Universal's Cyclically Adjusted FCF per Share compare to AIIR and TPB?
Universal's Cyclically Adjusted FCF per Share of $3.04 can be compared against companies in the Tobacco Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Tobacco Products company?
A good Cyclically Adjusted FCF per Share depends on the Tobacco Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Universal and its competitors. Universal's current Cyclically Adjusted FCF per Share is $3.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Universal stock overvalued right now?
Based on GuruFocus' analysis, Universal (UVV) is currently considered Fairly Valued. The stock's GF Value™ is $53.93, compared to a current price of $50.68 — trading 6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $3.04. Universal's overall GF Score™ is 72/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Universal (UVV), the current Cyclically Adjusted FCF per Share is $3.04 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Universal (UVV) Overvalued in 2026?

Based on GuruFocus' analysis, Universal stock appears to be undervalued. The current stock price of $50.68 is trading 6% below its estimated GF Value™ of $53.93. GuruFocus considers Universal to be Fairly Valued.

Key valuation signals for UVV:

  • Cyclically Adjusted FCF per Share: $3.04
  • GF Value™: $53.93 vs. price of $50.68 (6% below fair value)
  • GF Score™: 72/100 with 8 warning signs

No single metric tells the full story. See the UVV stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Universal Business Description

Other Exchanges 0LJD:UKUVV:Germany
Address 9201 Forest Hill Avenue, Richmond, VA, USA, 23235
Universal Corp is an international leaf tobacco supplier. The company procures leaf tobacco from farmers, processes it, and sells it to companies that manufacture consumer tobacco products. Universal does not manufacture or sell any consumer products itself. The company's segments include Tobacco Operations and Ingredients Operations. It generates maximum revenue from the Tobacco Operations segment. Geographically, it derives a majority of revenue from the United States. The company operates in the USA, Belgium, China, Egypt, Philippines, Germany, and Other Countries with majority of revenue from USA.
72GF Score

Get the complete analysis for UVV

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$50.68
Price
$53.93
GF Value