GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » WildBrain Ltd (OTCPK:WLDBF) » Definitions » Cyclically Adjusted FCF per Share

WildBrain (WildBrain) Cyclically Adjusted FCF per Share : $0.18 (As of Dec. 2023)


View and export this data going back to 2012. Start your Free Trial

What is WildBrain Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

WildBrain's adjusted free cash flow per share for the three months ended in Dec. 2023 was $0.125. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.18 for the trailing ten years ended in Dec. 2023.

During the past 12 months, WildBrain's average Cyclically Adjusted FCF Growth Rate was 26.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 24.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 36.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of WildBrain was 81.70% per year. The lowest was 23.30% per year. And the median was 41.45% per year.

As of today (2024-04-28), WildBrain's current stock price is $0.7301. WildBrain's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $0.18. WildBrain's Cyclically Adjusted Price-to-FCF of today is 4.06.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of WildBrain was 600.00. The lowest was 4.25. And the median was 18.84.


WildBrain Cyclically Adjusted FCF per Share Historical Data

The historical data trend for WildBrain's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

WildBrain Cyclically Adjusted FCF per Share Chart

WildBrain Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.06 0.09 0.13 0.12 0.18

WildBrain Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.13 0.15 0.18 0.16 0.18

Competitive Comparison of WildBrain's Cyclically Adjusted FCF per Share

For the Entertainment subindustry, WildBrain's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WildBrain's Cyclically Adjusted Price-to-FCF Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, WildBrain's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where WildBrain's Cyclically Adjusted Price-to-FCF falls into.



WildBrain Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, WildBrain's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.125/125.4675*125.4675
=0.125

Current CPI (Dec. 2023) = 125.4675.

WildBrain Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -0.024 98.604 -0.031
201406 0.015 99.473 0.019
201409 -0.024 99.394 -0.030
201412 0.000 98.367 0.000
201503 0.116 99.789 0.146
201506 0.003 100.500 0.004
201509 -0.075 100.421 -0.094
201512 -0.190 99.947 -0.239
201603 0.003 101.054 0.004
201606 0.030 102.002 0.037
201609 -0.049 101.765 -0.060
201612 -0.048 101.449 -0.059
201703 -0.040 102.634 -0.049
201706 0.049 103.029 0.060
201709 -0.089 103.345 -0.108
201712 -0.014 103.345 -0.017
201803 0.075 105.004 0.090
201806 0.037 105.557 0.044
201809 -0.078 105.636 -0.093
201812 0.062 105.399 0.074
201903 0.076 106.979 0.089
201906 0.153 107.690 0.178
201909 0.165 107.611 0.192
201912 0.256 107.769 0.298
202003 0.086 107.927 0.100
202006 0.098 108.401 0.113
202009 0.080 108.164 0.093
202012 0.178 108.559 0.206
202103 0.095 110.298 0.108
202106 0.101 111.720 0.113
202109 -0.059 112.905 -0.066
202112 0.041 113.774 0.045
202203 0.141 117.646 0.150
202206 -0.027 120.806 -0.028
202209 -0.099 120.648 -0.103
202212 0.258 120.964 0.268
202303 0.075 122.702 0.077
202306 0.124 124.203 0.125
202309 -0.013 125.230 -0.013
202312 0.125 125.468 0.125

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


WildBrain  (OTCPK:WLDBF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

WildBrain's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.7301/0.18
=4.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of WildBrain was 600.00. The lowest was 4.25. And the median was 18.84.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


WildBrain Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of WildBrain's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


WildBrain (WildBrain) Business Description

Traded in Other Exchanges
Address
25 York Street, Suite 1201, Toronto, ON, CAN, M5J 2V5
WildBrain Ltd is a children's content and brands company, recognized globally for properties such as Peanuts, Strawberry Shortcake, Caillou, Inspector Gadget, and Degrassi franchise. The company owns the independent library of children's content. It licenses its content to broadcasters and streaming services worldwide and generates royalties through its consumer products program. It operates through the following segments: the Content Business, CPLG, which manages copyrights, licensing, and brands for third parties and the Television segment. The company through its subsidiary operates networks of children's channels on YouTube.

WildBrain (WildBrain) Headlines

From GuruFocus

WILDBRAIN REPORTS Q3 2022 RESULTS

By PRNewswire PRNewswire 07-05-2022

WILDBRAIN REPORTS Q3 2023 RESULTS

By PRNewswire PRNewswire 05-09-2023

WILDBRAIN REPORTS Q1 2023 RESULTS

By PRNewswire PRNewswire 11-10-2022

WILDBRAIN REPORTS Q2 2023 RESULTS

By PRNewswire PRNewswire 02-08-2023