GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » S P Setia Bhd (XKLS:8664) » Definitions » Cyclically Adjusted FCF per Share

S P Setia Bhd (XKLS:8664) Cyclically Adjusted FCF per Share : RM0.30 (As of Dec. 2023)


View and export this data going back to 1993. Start your Free Trial

What is S P Setia Bhd Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

S P Setia Bhd's adjusted free cash flow per share for the three months ended in Dec. 2023 was RM0.196. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.30 for the trailing ten years ended in Dec. 2023.

During the past 12 months, S P Setia Bhd's average Cyclically Adjusted FCF Growth Rate was 7.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of S P Setia Bhd was 7.70% per year. The lowest was 1.30% per year. And the median was 2.50% per year.

As of today (2024-04-28), S P Setia Bhd's current stock price is RM1.42. S P Setia Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was RM0.30. S P Setia Bhd's Cyclically Adjusted Price-to-FCF of today is 4.73.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of S P Setia Bhd was 10.36. The lowest was 1.60. And the median was 3.86.


S P Setia Bhd Cyclically Adjusted FCF per Share Historical Data

The historical data trend for S P Setia Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

S P Setia Bhd Cyclically Adjusted FCF per Share Chart

S P Setia Bhd Annual Data
Trend Oct13 Oct14 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.26 0.24 0.26 0.28 0.30

S P Setia Bhd Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.28 0.27 0.28 0.28 0.30

Competitive Comparison of S P Setia Bhd's Cyclically Adjusted FCF per Share

For the Real Estate - Development subindustry, S P Setia Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


S P Setia Bhd's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, S P Setia Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where S P Setia Bhd's Cyclically Adjusted Price-to-FCF falls into.



S P Setia Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, S P Setia Bhd's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.196/129.4194*129.4194
=0.196

Current CPI (Dec. 2023) = 129.4194.

S P Setia Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201310 0.111 98.536 0.146
201401 -0.021 98.692 -0.028
201404 0.082 100.023 0.106
201407 0.030 100.520 0.039
201410 -0.010 100.176 -0.013
201501 -0.036 98.604 -0.047
201504 0.106 99.824 0.137
201507 0.326 100.691 0.419
201603 -0.033 100.470 -0.043
201606 -0.113 101.688 -0.144
201609 -0.025 101.861 -0.032
201612 0.221 101.863 0.281
201703 0.013 102.862 0.016
201706 0.042 103.349 0.053
201709 0.120 104.136 0.149
201712 0.031 104.011 0.039
201803 0.052 105.290 0.064
201806 -0.007 106.317 -0.009
201809 0.051 106.507 0.062
201812 0.095 105.998 0.116
201903 -0.043 107.251 -0.052
201906 0.127 108.070 0.152
201909 0.134 108.329 0.160
201912 0.046 108.420 0.055
202003 -0.027 108.902 -0.032
202006 -0.042 108.767 -0.050
202009 0.054 109.815 0.064
202012 0.100 109.897 0.118
202103 0.075 111.754 0.087
202106 0.085 114.631 0.096
202109 0.048 115.734 0.054
202112 0.052 117.630 0.057
202203 -0.010 121.301 -0.011
202206 0.020 125.017 0.021
202209 0.061 125.227 0.063
202212 0.319 125.222 0.330
202303 0.076 127.348 0.077
202306 0.107 128.729 0.108
202309 0.166 129.860 0.165
202312 0.196 129.419 0.196

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


S P Setia Bhd  (XKLS:8664) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

S P Setia Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.42/0.3
=4.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of S P Setia Bhd was 10.36. The lowest was 1.60. And the median was 3.86.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


S P Setia Bhd Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of S P Setia Bhd's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


S P Setia Bhd (XKLS:8664) Business Description

Industry
Traded in Other Exchanges
Address
12, Persiaran Setia Dagang, Setia Alam, Seksyen U13, S P Setia Berhad Corporate HQ, Shah Alam, MYS, 40170
S P Setia Bhd is a general real estate company that reports in three segments: Property Development, Construction, and Other operations. The vast majority of Setia's revenue is generated by its property development business, which focuses on developing residential and commercial facilities, followed by its construction segment. Setia's construction segment focuses on building and highway construction. The company considers merger and acquisition investment as a component of its operational growth strategy.

S P Setia Bhd (XKLS:8664) Headlines

No Headlines