S P Setia Bhd (XKLS:8664) Cyclically Adjusted Revenue per Share: RM1.23 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:8664 S P Setia Bhd XKLS:8664
54 GF Score
Price RM0.95
GF Value RM0.97
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is S P Setia Bhd Cyclically Adjusted Revenue per Share?

S P Setia Bhd XKLS:8664 +2.72% 54 Cyclically Adjusted Revenue per Share is RM1.23 as of Mar. 2026. GuruFocus rates XKLS:8664 with a GF Score™ of 54/100 and a GF Value™ of RM0.97 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

S P Setia Bhd's adjusted revenue per share for the three months ended in Mar. 2026 was RM0.157. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is RM1.23 for the trailing ten years ended in Mar. 2026.

During the past 12 months, S P Setia Bhd's average Cyclically Adjusted Revenue Growth Rate was -10.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -5.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -1.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of S P Setia Bhd was 1.70% per year. The lowest was -5.80% per year. And the median was 0.45% per year.

As of today (2026-07-19), S P Setia Bhd's current stock price is RM0.945. S P Setia Bhd's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was RM1.23. S P Setia Bhd's Cyclically Adjusted PS Ratio of today is 0.77.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of S P Setia Bhd was 1.61. The lowest was 0.28. And the median was 0.77.


S P Setia Bhd  (XKLS:8664) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

S P Setia Bhd's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.945/1.23
=0.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of S P Setia Bhd was 1.61. The lowest was 0.28. And the median was 0.77.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


S P Setia Bhd Cyclically Adjusted Revenue per Share Related Terms


S P Setia Bhd Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for S P Setia Bhd's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

S P Setia Bhd Cyclically Adjusted Revenue per Share Chart

S P Setia Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.42 1.47 1.44 1.40 1.23

S P Setia Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.37 1.35 1.29 1.23 1.23

S P Setia Bhd Cyclically Adjusted Revenue per Share Competitor Comparison

For the Real Estate - Development subindustry, S P Setia Bhd's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


S P Setia Bhd Cyclically Adjusted PS Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, S P Setia Bhd's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where S P Setia Bhd's Cyclically Adjusted PS Ratio falls into.


XKLS:8664
54GF Score
S P Setia Bhd XKLS:8664
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

S P Setia Bhd Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, S P Setia Bhd's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.157/330.2130*330.2130
=0.157

Current CPI (Mar. 2026) = 330.2130.

S P Setia Bhd Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.373 241.018 0.511
201609 0.445 241.428 0.609
201612 0.597 241.432 0.817
201703 0.263 243.801 0.356
201706 0.222 244.955 0.299
201709 0.263 246.819 0.352
201712 0.326 246.524 0.437
201803 0.154 249.554 0.204
201806 0.206 251.989 0.270
201809 0.218 252.439 0.285
201812 0.257 251.233 0.338
201903 0.217 254.202 0.282
201906 0.331 256.143 0.427
201909 0.229 256.759 0.295
201912 0.196 256.974 0.252
202003 0.173 258.115 0.221
202006 0.081 257.797 0.104
202009 0.265 260.280 0.336
202012 0.273 260.474 0.346
202103 0.258 264.877 0.322
202106 0.266 271.696 0.323
202109 0.146 274.310 0.176
202112 0.252 278.802 0.298
202203 0.212 287.504 0.243
202206 0.250 296.311 0.279
202209 0.211 296.808 0.235
202212 0.418 296.797 0.465
202303 0.237 301.836 0.259
202306 0.231 305.109 0.250
202309 0.265 307.789 0.284
202312 0.330 306.746 0.355
202403 0.283 312.332 0.299
202406 0.289 314.175 0.304
202409 0.241 315.301 0.252
202412 0.204 315.605 0.213
202503 0.147 319.799 0.152
202506 0.179 322.561 0.183
202509 0.166 324.800 0.169
202512 0.310 324.054 0.316
202603 0.157 330.213 0.157

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of RM1.23 mean?
S P Setia Bhd (XKLS:8664) has a Cyclically Adjusted Revenue per Share of RM1.23 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on S P Setia Bhd and its competitors.
Is S P Setia Bhd's Cyclically Adjusted Revenue per Share too high?
S P Setia Bhd's current Cyclically Adjusted Revenue per Share is RM1.23. Overall, S P Setia Bhd has a GF Score™ of 54/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does S P Setia Bhd's Cyclically Adjusted Revenue per Share compare to competitors?
S P Setia Bhd's Cyclically Adjusted Revenue per Share of RM1.23 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Real Estate company?
A good Cyclically Adjusted Revenue per Share depends on the Real Estate industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on S P Setia Bhd and its competitors. S P Setia Bhd's current Cyclically Adjusted Revenue per Share is RM1.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is S P Setia Bhd stock overvalued right now?
Based on GuruFocus' analysis, S P Setia Bhd (XKLS:8664) is currently considered Fairly Valued. The stock's GF Value™ is RM0.97, compared to a current price of RM0.95 — trading 2.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is RM1.23. S P Setia Bhd's overall GF Score™ is 54/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For S P Setia Bhd (XKLS:8664), the current Cyclically Adjusted Revenue per Share is RM1.23 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is S P Setia Bhd (XKLS:8664) Overvalued in 2026?

Based on GuruFocus' analysis, S P Setia Bhd stock appears to be undervalued. The current stock price of RM0.95 is trading 2.6% below its estimated GF Value™ of RM0.97. GuruFocus considers S P Setia Bhd to be Fairly Valued.

Key valuation signals for XKLS:8664:

  • Cyclically Adjusted Revenue per Share: RM1.23
  • GF Value™: RM0.97 vs. price of RM0.95 (2.6% below fair value)
  • GF Score™: 54/100 with 4 warning signs

No single metric tells the full story. See the XKLS:8664 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


S P Setia Bhd Business Description

Address 12, Persiaran Setia Dagang, Setia Alam, Seksyen U13, S P Setia Berhad Corporate HQ, Shah Alam, SGR, MYS, 40170
S P Setia Bhd is a general real estate company that reports in two segments: Property Development; and Construction, Investment Holding & others. The vast majority of the company's revenue is generated by its property development business, which focuses on developing residential and commercial facilities, followed by its construction segment. Its construction, investment holding & others segment focuses on construction, manufacturing, trading, and investing.
54GF Score

Get the complete analysis for XKLS:8664

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.95
Price
RM0.97
GF Value