GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Vale SA (XMAD:XVALO) » Definitions » Cyclically Adjusted FCF per Share

Vale (XMAD:XVALO) Cyclically Adjusted FCF per Share : €1.36 (As of Dec. 2023)


View and export this data going back to 2002. Start your Free Trial

What is Vale Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Vale's adjusted free cash flow per share for the three months ended in Dec. 2023 was €0.569. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.36 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Vale's average Cyclically Adjusted FCF Growth Rate was 14.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 29.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 33.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 17.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Vale was 44.00% per year. The lowest was -4.30% per year. And the median was 11.35% per year.

As of today (2024-04-28), Vale's current stock price is €11.74. Vale's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was €1.36. Vale's Cyclically Adjusted Price-to-FCF of today is 8.63.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vale was 29.55. The lowest was 5.34. And the median was 16.24.


Vale Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Vale's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vale Cyclically Adjusted FCF per Share Chart

Vale Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.60 0.55 0.86 1.15 1.36

Vale Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.15 1.33 1.38 1.33 1.36

Competitive Comparison of Vale's Cyclically Adjusted FCF per Share

For the Other Industrial Metals & Mining subindustry, Vale's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vale's Cyclically Adjusted Price-to-FCF Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Vale's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Vale's Cyclically Adjusted Price-to-FCF falls into.



Vale Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vale's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.569/156.2729*156.2729
=0.569

Current CPI (Dec. 2023) = 156.2729.

Vale Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.238 90.447 0.411
201406 0.269 91.838 0.458
201409 -0.049 92.602 -0.083
201412 -0.303 94.194 -0.503
201503 -0.299 97.799 -0.478
201506 -0.193 100.006 -0.302
201509 -0.042 101.392 -0.065
201512 -0.199 104.247 -0.298
201603 -0.320 106.979 -0.467
201606 0.165 108.851 0.237
201609 0.216 109.986 0.307
201612 0.186 110.802 0.262
201703 0.329 111.869 0.460
201706 0.375 112.115 0.523
201709 0.239 112.777 0.331
201712 0.449 114.068 0.615
201803 0.200 114.868 0.272
201806 0.468 117.038 0.625
201809 0.624 117.881 0.827
201812 0.307 118.340 0.405
201903 0.271 120.124 0.353
201906 0.380 120.977 0.491
201909 0.559 121.292 0.720
201912 0.298 123.436 0.377
202003 0.099 124.092 0.125
202006 0.064 123.557 0.081
202009 0.647 125.095 0.808
202012 0.840 129.012 1.017
202103 0.988 131.660 1.173
202106 1.077 133.871 1.257
202109 1.312 137.913 1.487
202112 0.024 141.992 0.026
202203 0.278 146.537 0.296
202206 0.454 149.784 0.474
202209 0.481 147.800 0.509
202212 0.026 150.207 0.027
202303 0.520 153.352 0.530
202306 0.135 154.519 0.137
202309 0.304 155.464 0.306
202312 0.569 156.273 0.569

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Vale  (XMAD:XVALO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Vale's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=11.74/1.36
=8.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vale was 29.55. The lowest was 5.34. And the median was 16.24.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Vale Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Vale's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Vale (XMAD:XVALO) Business Description

Industry
Address
Praia de Botafogo, 186, Salas 501 a 1901, Botafogo, Rio de Janeiro, RJ, BRA, 22250-145
Vale is a large global miner and the world's largest producer of iron ore and pellets. In recent years the company has sold noncore assets such as its fertilizer, coal, and steel operations to concentrate on iron ore, nickel, and copper. Earnings are dominated by the bulk materials division, primarily iron ore and iron ore pellets. The base metals division is much smaller, consisting of nickel mines and smelters along with copper mines producing copper in concentrate. Vale has agreed to sell a minority 13% stake in its base metals business, which is expected to become effective early in 2024, and which is likely the first step in separating base metals and iron ore.

Vale (XMAD:XVALO) Headlines

No Headlines