GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Magazine Luiza SA (BSP:MGLU3) » Definitions » Cyclically Adjusted Revenue per Share

Magazine Luiza (BSP:MGLU3) Cyclically Adjusted Revenue per Share : R$3.86 (As of Dec. 2023)


View and export this data going back to 2011. Start your Free Trial

What is Magazine Luiza Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Magazine Luiza's adjusted revenue per share for the three months ended in Dec. 2023 was R$1.468. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is R$3.86 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Magazine Luiza's average Cyclically Adjusted Revenue Growth Rate was 12.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 17.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Magazine Luiza was 19.20% per year. The lowest was 17.50% per year. And the median was 18.35% per year.

As of today (2024-04-29), Magazine Luiza's current stock price is R$1.43. Magazine Luiza's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2023 was R$3.86. Magazine Luiza's Cyclically Adjusted PS Ratio of today is 0.37.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Magazine Luiza was 11.51. The lowest was 0.36. And the median was 2.53.


Magazine Luiza Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for Magazine Luiza's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Magazine Luiza Cyclically Adjusted Revenue per Share Chart

Magazine Luiza Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.03 2.38 2.94 3.44 3.86

Magazine Luiza Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.44 3.59 3.68 3.76 3.86

Competitive Comparison of Magazine Luiza's Cyclically Adjusted Revenue per Share

For the Specialty Retail subindustry, Magazine Luiza's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Magazine Luiza's Cyclically Adjusted PS Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Magazine Luiza's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Magazine Luiza's Cyclically Adjusted PS Ratio falls into.



Magazine Luiza Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Magazine Luiza's adjusted Revenue per Share data for the three months ended in Dec. 2023 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=1.468/156.2729*156.2729
=1.468

Current CPI (Dec. 2023) = 156.2729.

Magazine Luiza Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201403 0.355 90.447 0.613
201406 0.463 91.838 0.788
201409 0.382 92.602 0.645
201412 0.450 94.194 0.747
201503 0.462 97.799 0.738
201506 0.355 100.006 0.555
201509 0.339 101.392 0.522
201512 0.421 104.247 0.631
201603 0.376 106.979 0.549
201606 0.361 108.851 0.518
201609 0.378 109.986 0.537
201612 0.482 110.802 0.680
201703 0.474 111.869 0.662
201706 0.458 112.115 0.638
201709 0.471 112.777 0.653
201712 0.555 114.068 0.760
201803 0.556 114.868 0.756
201806 0.572 117.038 0.764
201809 0.560 117.881 0.742
201812 0.707 118.340 0.934
201903 0.664 120.124 0.864
201906 0.659 120.977 0.851
201909 0.739 121.292 0.952
201912 0.770 123.436 0.975
202003 0.745 124.092 0.938
202006 0.807 123.557 1.021
202009 1.186 125.095 1.482
202012 1.437 129.012 1.741
202103 1.183 131.660 1.404
202106 1.324 133.871 1.546
202109 1.207 137.913 1.368
202112 1.232 141.992 1.356
202203 1.217 146.537 1.298
202206 1.200 149.784 1.252
202209 1.252 147.800 1.324
202212 1.542 150.207 1.604
202303 1.257 153.352 1.281
202306 1.196 154.519 1.210
202309 1.187 155.464 1.193
202312 1.468 156.273 1.468

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


Magazine Luiza  (BSP:MGLU3) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Magazine Luiza's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1.43/3.86
=0.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Magazine Luiza was 11.51. The lowest was 0.36. And the median was 2.53.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Magazine Luiza Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of Magazine Luiza's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Magazine Luiza (BSP:MGLU3) Business Description

Industry
Traded in Other Exchanges
Address
Rua Arnulfo de Lima, 2385 - Vila Santa Cruz, Franca, SP, BRA, 14403-471
Magazine Luiza SA is a retailing company in Brazil. Its core products are home appliances, personal electronics, and furniture, which are supplied through physical and virtual stores. Its operations include four segments, Retail segment, Financial operations, Insurance operations and Other services. The company derives maximum revenue from Retail segment.

Magazine Luiza (BSP:MGLU3) Headlines

No Headlines