GURUFOCUS.COM » STOCK LIST » Latin America » Argentina » BUE » The Walt Disney Co (BUE:DIS) » Definitions » E10
Switch to:

The Walt Disney Co (BUE:DIS) E10

: ARS166.40 (As of Mar. 2023)
View and export this data going back to . Start your Free Trial

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

The Walt Disney Co's adjusted earnings per share data for the three months ended in Mar. 2023 was ARS17.039. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ARS166.40 for the trailing ten years ended in Mar. 2023.

As of today (2023-06-05), The Walt Disney Co's current stock price is ARS3758.50. The Walt Disney Co's E10 for the quarter that ended in Mar. 2023 was ARS166.40. The Walt Disney Co's Shiller PE Ratio of today is 22.59.

During the past 13 years, the highest Shiller PE Ratio of The Walt Disney Co was 42.77. The lowest was 16.89. And the median was 28.67.


The Walt Disney Co E10 Historical Data

The historical data trend for The Walt Disney Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The Walt Disney Co Annual Data
Trend Sep13 Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22
E10
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.06 79.80 172.38 227.92 381.98

The Walt Disney Co Quarterly Data
Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23
E10 Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 234.93 316.31 381.98 137.78 166.40

Competitive Comparison

For the Entertainment subindustry, The Walt Disney Co's E10, along with its competitors' market caps and E10 data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

   

The Walt Disney Co E10 Distribution

For the Media - Diversified industry and Communication Services sector, The Walt Disney Co's E10 distribution charts can be found below:

* The bar in red indicates where The Walt Disney Co's E10 falls in comparison to its industry or sector. The grey bar indicates the E10's extreme value range as defined by GuruFocus.



The Walt Disney Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Walt Disney Co's adjusted earnings per share data for the three months ended in Mar. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2023 (Change)*Current CPI (Mar. 2023)
=17.039/127.3478*127.3478
=17.039

Current CPI (Mar. 2023) = 127.3478.

The Walt Disney Co Quarterly Data

per share eps CPI Adj_EPS
201306 0.673 98.518 0.870
201309 0.552 98.790 0.712
201312 0.816 98.326 1.057
201403 1.070 99.695 1.367
201406 1.300 100.560 1.646
201409 0.905 100.428 1.148
201412 1.357 99.070 1.744
201503 1.356 99.621 1.733
201506 1.647 100.684 2.083
201509 1.117 100.392 1.417
201512 2.799 99.792 3.572
201603 2.373 100.470 3.008
201606 2.778 101.688 3.479
201609 2.051 101.861 2.564
201612 3.071 101.863 3.839
201703 2.891 102.862 3.579
201706 3.112 103.349 3.835
201709 2.475 104.136 3.027
201712 6.946 104.011 8.504
201803 4.911 105.290 5.940
201806 6.079 106.317 7.282
201809 7.130 106.507 8.525
201812 8.766 105.998 10.532
201903 17.346 107.251 20.596
201906 5.417 108.070 6.383
201909 4.055 108.329 4.767
201912 8.667 108.420 10.180
202003 1.940 108.902 2.269
202006 -22.335 108.767 -26.150
202009 -3.619 109.815 -4.197
202012 0.102 109.897 0.118
202103 5.517 111.754 6.287
202106 5.921 114.631 6.578
202109 1.100 115.734 1.210
202112 7.574 117.630 8.200
202203 3.490 121.301 3.664
202206 11.582 125.017 11.798
202209 1.563 125.227 1.589
202212 14.669 125.222 14.918
202303 17.039 127.348 17.039

Add all the adjusted EPS together and divide 10 will get our e10.


The Walt Disney Co  (BUE:DIS) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

The Walt Disney Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=3758.50/166.4
=22.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of The Walt Disney Co was 42.77. The lowest was 16.89. And the median was 28.67.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


The Walt Disney Co E10 Related Terms

Thank you for viewing the detailed overview of The Walt Disney Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


The Walt Disney Co (BUE:DIS) Business Description

The Walt Disney Co logo
Address
500 South Buena Vista Street, Burbank, CA, USA, 91521
Walt Disney owns the rights to some of the most globally recognized characters, from Mickey Mouse to Luke Skywalker. These characters and others are featured in several Disney theme parks around the world. Disney makes live-action and animated films under studios such as Pixar, Marvel, and Lucasfilm and also operates media networks including ESPN and several TV production studios. Disney shifted into a more streaming-focused firm by acquiring the remainder of Hulu and launching Disney+ and ESPN+. Across its streaming platforms, Disney had over 235 million subscribers as of September 2022, up sharply from under 64 million in December 2019.

The Walt Disney Co (BUE:DIS) Headlines