GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » The Home Depot Inc (BUE:HD) » Definitions » E10

The Home Depot (BUE:HD) E10 : ARS466.67 (As of Jan. 2024)


View and export this data going back to . Start your Free Trial

What is The Home Depot E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

The Home Depot's adjusted earnings per share data for the three months ended in Jan. 2024 was ARS9,119.316. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ARS466.67 for the trailing ten years ended in Jan. 2024.

During the past 12 months, The Home Depot's average E10 Growth Rate was 12.20% per year. During the past 3 years, the average E10 Growth Rate was 19.80% per year. During the past 5 years, the average E10 Growth Rate was 20.20% per year. During the past 10 years, the average E10 Growth Rate was 17.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of The Home Depot was 27.60% per year. The lowest was 3.40% per year. And the median was 19.80% per year.

As of today (2024-04-30), The Home Depot's current stock price is ARS11425.00. The Home Depot's E10 for the quarter that ended in Jan. 2024 was ARS466.67. The Home Depot's Shiller PE Ratio of today is 24.48.

During the past 13 years, the highest Shiller PE Ratio of The Home Depot was 53.27. The lowest was 24.31. And the median was 39.00.


The Home Depot E10 Historical Data

The historical data trend for The Home Depot's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The Home Depot E10 Chart

The Home Depot Annual Data
Trend Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 125.68 131.77 240.70 121.41 466.67

The Home Depot Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 121.41 155.67 195.61 334.39 466.67

Competitive Comparison of The Home Depot's E10

For the Home Improvement Retail subindustry, The Home Depot's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Home Depot's Shiller PE Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, The Home Depot's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where The Home Depot's Shiller PE Ratio falls into.



The Home Depot E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Home Depot's adjusted earnings per share data for the three months ended in Jan. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jan. 2024 (Change)*Current CPI (Jan. 2024)
=9119.316/129.4194*129.4194
=9,119.316

Current CPI (Jan. 2024) = 129.4194.

The Home Depot Quarterly Data

per share eps CPI Adj_EPS
201404 32.008 100.023 41.415
201407 49.613 100.520 63.877
201410 39.003 100.176 50.389
201501 36.286 98.604 47.626
201504 43.099 99.824 55.877
201507 63.576 100.691 81.715
201510 51.581 100.346 66.525
201601 64.678 99.957 83.742
201604 84.551 100.947 108.399
201607 118.417 101.524 150.955
201610 98.208 101.988 124.623
201701 91.812 102.456 115.974
201704 102.875 103.167 129.053
201707 160.222 103.278 200.777
201710 130.198 104.070 161.912
201801 119.329 104.578 147.675
201804 167.307 105.708 204.836
201807 352.336 106.324 428.869
201810 414.441 106.695 502.711
201901 314.486 106.200 383.245
201904 392.982 107.818 471.714
201907 538.507 108.250 643.818
201910 582.801 108.577 694.675
202001 545.923 108.841 649.142
202004 536.307 108.173 641.642
202007 1,133.801 109.318 1,342.291
202010 969.773 109.861 1,142.426
202101 891.248 110.364 1,045.129
202104 1,417.361 112.673 1,628.022
202107 1,735.171 115.183 1,949.637
202110 1,548.714 116.696 1,717.574
202201 1,318.411 118.619 1,438.450
202204 1,817.923 121.978 1,928.824
202207 2,533.080 125.002 2,622.596
202210 2,498.378 125.734 2,571.600
202301 2,334.405 126.223 2,393.520
202304 2,702.250 127.992 2,732.384
202307 4,774.620 128.974 4,791.098
202310 5,334.000 129.810 5,317.962
202401 9,119.316 129.419 9,119.316

Add all the adjusted EPS together and divide 10 will get our e10.


The Home Depot  (BUE:HD) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

The Home Depot's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=11425.00/466.67
=24.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of The Home Depot was 53.27. The lowest was 24.31. And the median was 39.00.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


The Home Depot E10 Related Terms

Thank you for viewing the detailed overview of The Home Depot's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


The Home Depot (BUE:HD) Business Description

Address
2455 Paces Ferry Road, Atlanta, GA, USA, 30339
Home Depot is the world's largest home improvement specialty retailer, operating more than 2,300 warehouse-format stores offering more than 30,000 products in store and 1 million products online in the United States, Canada, and Mexico. Its stores offer numerous building materials, home improvement products, lawn and garden products, and decor products and provide various services, including home improvement installation services and tool and equipment rentals. The acquisition of distributor Interline Brands in 2015 allowed Home Depot to enter the maintenance, repair, and operations business, which has been expanded through the tie-up with HD Supply (2020). Moreover, the additions of the Company Store brought textile exposure to the lineup, while Redi Carpet added multifamily flooring.