GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Netflix Inc (BUE:NFLX) » Definitions » E10

Netflix (BUE:NFLX) E10 : ARS134.45 (As of Mar. 2024)


View and export this data going back to 2019. Start your Free Trial

What is Netflix E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Netflix's adjusted earnings per share data for the three months ended in Mar. 2024 was ARS4,448.400. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ARS134.45 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Netflix's average E10 Growth Rate was 32.90% per year. During the past 3 years, the average E10 Growth Rate was 47.20% per year. During the past 5 years, the average E10 Growth Rate was 51.40% per year. During the past 10 years, the average E10 Growth Rate was 40.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Netflix was 58.90% per year. The lowest was 15.00% per year. And the median was 39.65% per year.

As of today (2024-05-04), Netflix's current stock price is ARS13517.50. Netflix's E10 for the quarter that ended in Mar. 2024 was ARS134.45. Netflix's Shiller PE Ratio of today is 100.54.

During the past 13 years, the highest Shiller PE Ratio of Netflix was 775.64. The lowest was 47.86. And the median was 292.23.


Netflix E10 Historical Data

The historical data trend for Netflix's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Netflix E10 Chart

Netflix Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 14.69 37.41 86.75 325.92

Netflix Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 112.66 153.69 268.30 325.92 134.45

Competitive Comparison of Netflix's E10

For the Entertainment subindustry, Netflix's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Netflix's Shiller PE Ratio Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Netflix's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Netflix's Shiller PE Ratio falls into.



Netflix E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Netflix's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=4448.4/129.4194*129.4194
=4,448.400

Current CPI (Mar. 2024) = 129.4194.

Netflix Quarterly Data

per share eps CPI Adj_EPS
201406 1.300 100.560 1.673
201409 1.179 100.428 1.519
201412 1.649 99.070 2.154
201503 0.441 99.621 0.573
201506 0.545 100.684 0.701
201509 0.658 100.392 0.848
201512 1.294 99.792 1.678
201603 0.876 100.470 1.128
201606 1.258 101.688 1.601
201609 1.790 101.861 2.274
201612 2.378 101.863 3.021
201703 6.167 102.862 7.759
201706 2.473 103.349 3.097
201709 5.082 104.136 6.316
201712 7.829 104.011 9.742
201803 12.895 105.290 15.850
201806 21.199 106.317 25.806
201809 32.751 106.507 39.797
201812 11.312 105.998 13.812
201903 29.708 107.251 35.849
201906 26.807 108.070 32.103
201909 82.211 108.329 98.216
201912 77.706 108.420 92.756
202003 97.449 108.902 115.809
202006 108.851 108.767 129.519
202009 129.178 109.815 152.239
202012 96.842 109.897 114.045
202103 337.800 111.754 391.196
202106 281.348 114.631 317.643
202109 311.918 115.734 348.801
202112 134.317 117.630 147.779
202203 379.023 121.301 404.390
202206 385.056 125.017 398.616
202209 430.745 125.227 445.167
202212 20.118 125.222 20.792
202303 568.944 127.348 578.199
202306 789.600 128.729 793.837
202309 1,305.314 129.860 1,300.890
202312 761.710 129.419 761.710
202403 4,448.400 129.419 4,448.400

Add all the adjusted EPS together and divide 10 will get our e10.


Netflix  (BUE:NFLX) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Netflix's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=13517.50/134.45
=100.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Netflix was 775.64. The lowest was 47.86. And the median was 292.23.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Netflix E10 Related Terms

Thank you for viewing the detailed overview of Netflix's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Netflix (BUE:NFLX) Business Description

Address
121 Albright Way, Los Gatos, CA, USA, 95032
Netflix's relatively simple business model involves only one business, its streaming service. It has the biggest television entertainment subscriber base in both the United States and the collective international market, with almost 250 million subscribers globally. Netflix has exposure to nearly the entire global population outside of China. The firm has traditionally avoided live programming or sports content, instead focusing on on-demand access to episodic television, movies, and documentaries. The firm recently began introducing ad-supported subscription plans, giving the firm exposure to the advertising market in addition to the subscription fees that have historically accounted for nearly all its revenue.