GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Delek US Holdings Inc (NYSE:DK) » Definitions » E10

Delek US Holdings (Delek US Holdings) E10 : $0.70 (As of Dec. 2023)


View and export this data going back to 2006. Start your Free Trial

What is Delek US Holdings E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Delek US Holdings's adjusted earnings per share data for the three months ended in Dec. 2023 was $-2.570. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $0.70 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Delek US Holdings's average E10 Growth Rate was -23.10% per year. During the past 3 years, the average E10 Growth Rate was -22.80% per year. During the past 5 years, the average E10 Growth Rate was -19.10% per year. During the past 10 years, the average E10 Growth Rate was -6.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Delek US Holdings was 21.50% per year. The lowest was -24.90% per year. And the median was -8.60% per year.

As of today (2024-04-27), Delek US Holdings's current stock price is $29.34. Delek US Holdings's E10 for the quarter that ended in Dec. 2023 was $0.70. Delek US Holdings's Shiller PE Ratio of today is 41.91.

During the past 13 years, the highest Shiller PE Ratio of Delek US Holdings was 47.70. The lowest was 0.10. And the median was 19.28.


Delek US Holdings E10 Historical Data

The historical data trend for Delek US Holdings's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Delek US Holdings E10 Chart

Delek US Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.15 1.52 1.07 0.91 0.70

Delek US Holdings Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.91 0.85 0.75 0.95 0.70

Competitive Comparison of Delek US Holdings's E10

For the Oil & Gas Refining & Marketing subindustry, Delek US Holdings's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Delek US Holdings's Shiller PE Ratio Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Delek US Holdings's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Delek US Holdings's Shiller PE Ratio falls into.



Delek US Holdings E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Delek US Holdings's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-2.57/129.4194*129.4194
=-2.570

Current CPI (Dec. 2023) = 129.4194.

Delek US Holdings Quarterly Data

per share eps CPI Adj_EPS
201403 0.560 99.695 0.727
201406 0.920 100.560 1.184
201409 1.220 100.428 1.572
201412 0.640 99.070 0.836
201503 -0.280 99.621 -0.364
201506 0.790 100.684 1.015
201509 0.290 100.392 0.374
201512 -0.510 99.792 -0.661
201603 -0.470 100.470 -0.605
201606 -0.110 101.688 -0.140
201609 -2.610 101.861 -3.316
201612 0.720 101.863 0.915
201703 0.180 102.862 0.226
201706 -0.610 103.349 -0.764
201709 1.290 104.136 1.603
201712 2.560 104.011 3.185
201803 -0.490 105.290 -0.602
201806 0.890 106.317 1.083
201809 2.030 106.507 2.467
201812 1.480 105.998 1.807
201903 1.900 107.251 2.293
201906 1.000 108.070 1.198
201909 0.680 108.329 0.812
201912 0.440 108.420 0.525
202003 -4.280 108.902 -5.086
202006 1.180 108.767 1.404
202009 -1.200 109.815 -1.414
202012 -3.980 109.897 -4.687
202103 -0.950 111.754 -1.100
202106 -0.770 114.631 -0.869
202109 0.160 115.734 0.179
202112 -0.570 117.630 -0.627
202203 0.090 121.301 0.096
202206 5.050 125.017 5.228
202209 0.100 125.227 0.103
202212 -1.730 125.222 -1.788
202303 0.950 127.348 0.965
202306 -0.130 128.729 -0.131
202309 1.970 129.860 1.963
202312 -2.570 129.419 -2.570

Add all the adjusted EPS together and divide 10 will get our e10.


Delek US Holdings  (NYSE:DK) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Delek US Holdings's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=29.34/0.7
=41.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Delek US Holdings was 47.70. The lowest was 0.10. And the median was 19.28.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Delek US Holdings E10 Related Terms

Thank you for viewing the detailed overview of Delek US Holdings's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Delek US Holdings (Delek US Holdings) Business Description

Traded in Other Exchanges
Address
310 Seven Springs Way, Suite 400 and 500, Brentwood, TN, USA, 37027
Delek US Holdings Inc is an integrated energy business focused on petroleum refining, transportation, and storage; wholesale crude oil, intermediate, and refined products, and convenience store retailing. The company owns and operates independent refineries that produce a variety of petroleum products for transportation and industrial markets in the United States. Delek's logistics segment sells portions of the petroleum products its refineries produce. The logistics segment generates revenue through gathering, transporting, and storing crude oil and intermediate products, as well as by marketing, storing, and distributing refined products. The company also offers a collection of retail fuel and convenience stores operating in the Southeast region of the United States.
Executives
Reuven Spiegel officer: EVP, Finance 1530 PALISADE AVENUE, APT. 24-L, FORT LEE NJ 07024
Laurie Z. Tolson director 7102 COMMERCE WAY, BRENTWOOD TN 37027
Joseph Israel officer: EVP, Operations 7616 LBJ FREEWAY, SUITE 300, DALLAS TX 75251
Avigal Soreq officer: EVP / CCO 7102 COMMERCE WAY, BRENTWOOD TN 37027
Robert G. Wright officer: SVP & Chief Accounting Officer 7102 COMMERCE WAY, BRENTWOOD TN 37027
Leonardo Moreno director 4300 WILSON BLVD., ARLINGTON VA 22203
Nithia Thaver officer: EVP, Refining 7102 COMMERCE WAY, BRENTWOOD TN 37027
Carl C Icahn 10 percent owner C/O ICAHN ENTERPRISES L.P., 16690 COLLINS AVE., PH-1, SUNNY ISLES BEACH FL 33160
Nilah Staskus officer: EVP, Chief Accounting Officer 7102 COMMERCE WAY, BRENTWOOD TN 37027
Cvr Energy Inc 10 percent owner 2277 PLAZA DRIVE, SUITE 500, SUGAR LAND TX 77479
Todd O'malley officer: EVP, Chief Commercial Officer 7102 COMMERCE WAY, BRENTWOOD TN 37027
Denise Clark Mcwatters officer: EVP, Gen Counsel & Corp Sec 1702 COMMERCE WAY, BRENTWOOD TN 37027
Richard J Marcogliese director P.O. BOX 696000, SAN ANTONIO TX 78269-6000
William J Finnerty director 12490 ARBOR HILL STREET, MOORPARK CA 93021
Abigail K Yates officer: General Counsel, EVP Secretary 7102 COMMERCE WAY, BRENTWOOD TN 37027