GURUFOCUS.COM » STOCK LIST » Technology » Software » CDW Corp (FRA:CDW) » Definitions » E10

CDW (FRA:CDW) E10 : €5.13 (As of Mar. 2024)


View and export this data going back to 2013. Start your Free Trial

What is CDW E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

CDW's adjusted earnings per share data for the three months ended in Mar. 2024 was €1.463. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €5.13 for the trailing ten years ended in Mar. 2024.

During the past 12 months, CDW's average E10 Growth Rate was 15.80% per year. During the past 3 years, the average E10 Growth Rate was 25.80% per year. During the past 5 years, the average E10 Growth Rate was 27.00% per year. During the past 10 years, the average E10 Growth Rate was 11.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of CDW was 29.10% per year. The lowest was -6.20% per year. And the median was 5.00% per year.

As of today (2024-05-16), CDW's current stock price is €204.40. CDW's E10 for the quarter that ended in Mar. 2024 was €5.13. CDW's Shiller PE Ratio of today is 39.84.

During the past 13 years, the highest Shiller PE Ratio of CDW was 73.08. The lowest was 8.95. And the median was 40.91.


CDW E10 Historical Data

The historical data trend for CDW's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CDW E10 Chart

CDW Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.89 2.18 3.23 4.28 4.93

CDW Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.41 4.58 4.97 4.93 5.13

Competitive Comparison of CDW's E10

For the Information Technology Services subindustry, CDW's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CDW's Shiller PE Ratio Distribution in the Software Industry

For the Software industry and Technology sector, CDW's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where CDW's Shiller PE Ratio falls into.



CDW E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CDW's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1.463/131.7762*131.7762
=1.463

Current CPI (Mar. 2024) = 131.7762.

CDW Quarterly Data

per share eps CPI Adj_EPS
201406 0.368 100.560 0.482
201409 0.248 100.428 0.325
201412 0.243 99.070 0.323
201503 0.296 99.621 0.392
201506 0.561 100.684 0.734
201509 0.784 100.392 1.029
201512 0.477 99.792 0.630
201603 0.413 100.470 0.542
201606 0.623 101.688 0.807
201609 0.677 101.861 0.876
201612 0.597 101.863 0.772
201703 0.337 102.862 0.432
201706 0.792 103.349 1.010
201709 0.696 104.136 0.881
201712 1.065 104.011 1.349
201803 0.665 105.290 0.832
201806 0.959 106.317 1.189
201809 1.028 106.507 1.272
201812 0.923 105.998 1.147
201903 0.903 107.251 1.109
201906 1.177 108.070 1.435
201909 1.244 108.329 1.513
201912 1.143 108.420 1.389
202003 1.050 108.902 1.271
202006 1.163 108.767 1.409
202009 1.129 109.815 1.355
202012 1.356 109.897 1.626
202103 1.369 111.754 1.614
202106 1.602 114.631 1.842
202109 1.624 115.734 1.849
202112 1.389 117.630 1.556
202203 1.662 121.301 1.806
202206 1.930 125.017 2.034
202209 2.192 125.227 2.307
202212 1.973 125.222 2.076
202303 1.569 127.348 1.624
202306 1.772 128.729 1.814
202309 2.174 129.860 2.206
202312 1.999 129.419 2.035
202403 1.463 131.776 1.463

Add all the adjusted EPS together and divide 10 will get our e10.


CDW  (FRA:CDW) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

CDW's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=204.40/5.13
=39.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of CDW was 73.08. The lowest was 8.95. And the median was 40.91.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


CDW E10 Related Terms

Thank you for viewing the detailed overview of CDW's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


CDW (FRA:CDW) Business Description

Traded in Other Exchanges
Address
75 Tri-State International, Lincolnshire, Chicago, IL, USA, 60069
CDW Corp is a value-added reseller operating in the U.S. (95% of sales) and Canada (5%). The company has more than 100,000 products on its line of cards that range from notebooks to data center software. Roughly half of CDW's revenue comes from midsize and large businesses, with the remaining from small businesses, government agencies, education institutions, and health-care organizations.

CDW (FRA:CDW) Headlines

From GuruFocus

Q2 2022 CDW Corp Earnings Call Transcript

By GuruFocus Research 01-22-2024

CDW Corp at Citi Global Technology Conference Transcript

By GuruFocus Research 01-22-2024

Q2 2020 CDW Corp Earnings Call Transcript

By GuruFocus Research 01-22-2024

CDW Corp at Evercore TMT Conference Transcript

By GuruFocus Research 01-22-2024

Q4 2021 CDW Corp Earnings Call Transcript

By GuruFocus Research 01-22-2024