GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Patrizia AG (FRA:PAT) » Definitions » E10

Patrizia AG (FRA:PAT) E10 : €0.85 (As of Dec. 2023)


View and export this data going back to 2006. Start your Free Trial

What is Patrizia AG E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Patrizia AG's adjusted earnings per share data for the three months ended in Dec. 2023 was €-0.100. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €0.85 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Patrizia AG's average E10 Growth Rate was -2.30% per year. During the past 3 years, the average E10 Growth Rate was 4.30% per year. During the past 5 years, the average E10 Growth Rate was 6.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Patrizia AG was 8.70% per year. The lowest was 4.30% per year. And the median was 6.60% per year.

As of today (2024-05-12), Patrizia AG's current stock price is €8.72. Patrizia AG's E10 for the quarter that ended in Dec. 2023 was €0.85. Patrizia AG's Shiller PE Ratio of today is 10.26.

During the past 13 years, the highest Shiller PE Ratio of Patrizia AG was 35.47. The lowest was 8.02. And the median was 25.95.


Patrizia AG E10 Historical Data

The historical data trend for Patrizia AG's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Patrizia AG E10 Chart

Patrizia AG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.71 0.74 0.81 0.87 0.85

Patrizia AG Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.87 0.88 0.86 0.89 0.85

Competitive Comparison of Patrizia AG's E10

For the Real Estate Services subindustry, Patrizia AG's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Patrizia AG's Shiller PE Ratio Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Patrizia AG's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Patrizia AG's Shiller PE Ratio falls into.



Patrizia AG E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Patrizia AG's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-0.1/123.6675*123.6675
=-0.100

Current CPI (Dec. 2023) = 123.6675.

Patrizia AG Quarterly Data

per share eps CPI Adj_EPS
201403 0.128 99.543 0.159
201406 0.038 99.543 0.047
201409 -0.008 99.823 -0.010
201412 0.215 99.543 0.267
201503 0.033 99.717 0.041
201506 0.083 100.417 0.102
201509 0.700 100.417 0.862
201512 0.409 99.717 0.507
201603 2.309 100.017 2.855
201606 -0.017 100.717 -0.021
201609 0.082 101.017 0.100
201612 0.140 101.217 0.171
201703 0.070 101.417 0.085
201706 0.190 102.117 0.230
201709 0.066 102.717 0.079
201712 0.270 102.617 0.325
201803 0.360 102.917 0.433
201806 0.170 104.017 0.202
201809 0.090 104.718 0.106
201812 -0.040 104.217 -0.047
201903 0.130 104.217 0.154
201906 0.330 105.718 0.386
201909 0.020 106.018 0.023
201912 0.090 105.818 0.105
202003 0.120 105.718 0.140
202006 0.230 106.618 0.267
202009 0.120 105.818 0.140
202012 -0.051 105.518 -0.060
202103 0.160 107.518 0.184
202106 0.120 108.486 0.137
202109 0.150 109.435 0.170
202112 0.110 110.384 0.123
202203 0.130 113.968 0.141
202206 0.020 115.760 0.021
202209 0.130 118.818 0.135
202212 -0.200 119.345 -0.207
202303 0.150 122.402 0.152
202306 -0.070 123.140 -0.070
202309 0.100 124.195 0.100
202312 -0.100 123.668 -0.100

Add all the adjusted EPS together and divide 10 will get our e10.


Patrizia AG  (FRA:PAT) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Patrizia AG's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=8.72/0.85
=10.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Patrizia AG was 35.47. The lowest was 8.02. And the median was 25.95.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Patrizia AG E10 Related Terms

Thank you for viewing the detailed overview of Patrizia AG's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Patrizia AG (FRA:PAT) Business Description

Traded in Other Exchanges
Address
Fuggerstrasse 26, Patrizia Burohaus, Augsburg, BY, DEU, 86150
Patrizia AG is an active real estate investment company that operates in two primary segments: management services, which includes the buying and selling of properties, long-term property management, portfolio management, and service fee income; and investments, which includes returns on co-investments as well as principal investments. The majority of Patrizia's revenue is generated by the management services segment. The firm invests in both residential and commercial real estate throughout Europe, with over half of its revenue coming from its holdings in Germany.

Patrizia AG (FRA:PAT) Headlines

No Headlines