GDNGY (PT Gudang Garam Tbk) E10: $0.83 (As of Mar. 2026)


GDNGY PT Gudang Garam Tbk GDNGY
69 GF Score
Price $3.67
GF Value $3.05
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is PT Gudang Garam Tbk E10?

PT Gudang Garam Tbk GDNGY -3.67% 69 E10 is $0.83 as of Mar. 2026. GuruFocus rates GDNGY with a GF Score™ of 69/100 and a GF Value™ of $3.05 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

PT Gudang Garam Tbk's adjusted earnings per share data for the three months ended in Mar. 2026 was $0.189. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $0.83 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Gudang Garam Tbk's average E10 Growth Rate was -5.20% per year. During the past 3 years, the average E10 Growth Rate was -4.20% per year. During the past 5 years, the average E10 Growth Rate was -2.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of PT Gudang Garam Tbk was 4.40% per year. The lowest was -4.20% per year. And the median was 0.90% per year.

As of today (2026-06-29), PT Gudang Garam Tbk's current stock price is $3.67. PT Gudang Garam Tbk's E10 for the quarter that ended in Mar. 2026 was $0.83. PT Gudang Garam Tbk's Shiller PE Ratio of today is 4.42.

During the past 13 years, the highest Shiller PE Ratio of PT Gudang Garam Tbk was 26.87. The lowest was 2.34. And the median was 7.08.


PT Gudang Garam Tbk  (OTCPK:GDNGY) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

PT Gudang Garam Tbk's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=3.67/0.83
=4.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of PT Gudang Garam Tbk was 26.87. The lowest was 2.34. And the median was 7.08.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


PT Gudang Garam Tbk E10 Related Terms


PT Gudang Garam Tbk E10 Historical Data

* Premium members only.

The historical data trend for PT Gudang Garam Tbk's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Gudang Garam Tbk E10 Chart

PT Gudang Garam Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.07 0.99 1.06 0.94 0.80

PT Gudang Garam Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.96 0.90 0.86 0.80 0.83

GDNGY vs PM, MO, TPB: E10 Comparison

For the Tobacco subindustry, PT Gudang Garam Tbk's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Gudang Garam Tbk Shiller PE Ratio vs Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, PT Gudang Garam Tbk's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where PT Gudang Garam Tbk's Shiller PE Ratio falls into.


GDNGY
69GF Score
PT Gudang Garam Tbk GDNGY
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Gudang Garam Tbk E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Gudang Garam Tbk's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.189/136.5387*136.5387
=0.189

Current CPI (Mar. 2026) = 136.5387.

PT Gudang Garam Tbk Quarterly Data

per share eps CPI Adj_EPS
201606 0.183 103.212 0.242
201609 0.274 104.142 0.359
201612 0.322 105.222 0.418
201703 0.294 106.476 0.377
201706 0.193 107.722 0.245
201709 0.358 108.020 0.453
201712 0.358 109.017 0.448
201803 0.286 110.097 0.355
201806 0.247 111.085 0.304
201809 0.309 111.135 0.380
201812 0.291 112.430 0.353
201903 0.345 112.829 0.417
201906 0.281 114.730 0.334
201909 0.437 114.905 0.519
201912 0.539 115.486 0.637
202003 0.334 116.252 0.392
202006 0.201 116.630 0.235
202009 0.256 116.397 0.300
202012 0.294 117.318 0.342
202103 0.252 117.840 0.292
202106 0.088 118.184 0.102
202109 0.260 118.262 0.300
202112 0.213 119.516 0.243
202203 0.156 120.948 0.176
202206 -0.017 123.322 -0.019
202209 0.075 125.298 0.082
202212 0.171 126.098 0.185
202303 0.267 126.953 0.287
202306 0.184 127.663 0.197
202309 0.158 128.151 0.168
202312 0.116 129.395 0.122
202403 0.079 130.607 0.083
202406 0.042 130.792 0.044
202409 0.009 130.361 0.009
202412 -0.001 131.432 -0.001
202503 0.013 131.948 0.013
202506 0.002 133.241 0.002
202509 0.125 133.819 0.128
202512 0.056 135.271 0.057
202603 0.189 136.539 0.189

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of $0.83 mean?
PT Gudang Garam Tbk (GDNGY) has a E10 of $0.83 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on PT Gudang Garam Tbk and its competitors.
Is PT Gudang Garam Tbk's E10 too high?
PT Gudang Garam Tbk's current E10 is $0.83. Overall, PT Gudang Garam Tbk has a GF Score™ of 69/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Gudang Garam Tbk's E10 compare to PM and MO?
PT Gudang Garam Tbk's E10 of $0.83 can be compared against companies in the Tobacco Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Tobacco Products company?
A good E10 depends on the Tobacco Products industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on PT Gudang Garam Tbk and its competitors. PT Gudang Garam Tbk's current E10 is $0.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Gudang Garam Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Gudang Garam Tbk (GDNGY) is currently considered Modestly Overvalued. The stock's GF Value™ is $3.05, compared to a current price of $3.67 — trading 20.3% above its estimated fair value. The current E10 is $0.83. PT Gudang Garam Tbk's overall GF Score™ is 69/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For PT Gudang Garam Tbk (GDNGY), the current E10 is $0.83 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Gudang Garam Tbk (GDNGY) Overvalued in 2026?

Based on GuruFocus' analysis, PT Gudang Garam Tbk stock appears to be overvalued. The current stock price of $3.67 is trading 20.3% above its estimated GF Value™ of $3.05. GuruFocus considers PT Gudang Garam Tbk to be Modestly Overvalued.

Key valuation signals for GDNGY:

  • E10: $0.83
  • GF Value™: $3.05 vs. price of $3.67 (20.3% above fair value)
  • GF Score™: 69/100 with 8 warning signs

No single metric tells the full story. See the GDNGY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Gudang Garam Tbk Business Description

Address Jalan Semampir II/1, East Java, Kediri, IDN, 64121
PT Gudang Garam Tbk manufactures kretek cigarettes, which are clove cigarettes common in Indonesia. The firm's operations are almost entirely domestic, with its tobacco and clove farmers. Nearly majority of the company's sales are generated in Indonesia. The company's brand families include Gudang Garam, Merah, and others. Other brands include Sriwedari, which is a hand-rolled brand, and Klobot. The company's segment includes Cigarettes, Paperboard, Infrastructure, and Others. The company generates the majority of revenue from sale of Cigarettes.
69GF Score

Get the complete analysis for GDNGY

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.67
Price
$3.05
GF Value