GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » KeyCorp (NYSE:KEY) » Definitions » E10

KeyCorp (KeyCorp) E10 : $1.65 (As of Dec. 2023)


View and export this data going back to 1992. Start your Free Trial

What is KeyCorp E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

KeyCorp's adjusted earnings per share data for the three months ended in Dec. 2023 was $0.030. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $1.65 for the trailing ten years ended in Dec. 2023.

During the past 12 months, KeyCorp's average E10 Growth Rate was 1.20% per year. During the past 3 years, the average E10 Growth Rate was 10.90% per year. During the past 5 years, the average E10 Growth Rate was 19.10% per year. During the past 10 years, the average E10 Growth Rate was 16.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of KeyCorp was 172.20% per year. The lowest was -55.00% per year. And the median was 4.30% per year.

As of today (2024-04-27), KeyCorp's current stock price is $14.70. KeyCorp's E10 for the quarter that ended in Dec. 2023 was $1.65. KeyCorp's Shiller PE Ratio of today is 8.91.

During the past 13 years, the highest Shiller PE Ratio of KeyCorp was 513.50. The lowest was 5.42. And the median was 17.65.


KeyCorp E10 Historical Data

The historical data trend for KeyCorp's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

KeyCorp E10 Chart

KeyCorp Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.12 1.21 1.46 1.63 1.65

KeyCorp Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.66 1.68 1.68 1.65 -

Competitive Comparison of KeyCorp's E10

For the Banks - Regional subindustry, KeyCorp's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KeyCorp's Shiller PE Ratio Distribution in the Banks Industry

For the Banks industry and Financial Services sector, KeyCorp's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where KeyCorp's Shiller PE Ratio falls into.



KeyCorp E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, KeyCorp's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.03/129.4194*129.4194
=0.030

Current CPI (Dec. 2023) = 129.4194.

KeyCorp Quarterly Data

per share eps CPI Adj_EPS
201403 0.260 99.695 0.338
201406 0.240 100.560 0.309
201409 0.210 100.428 0.271
201412 0.280 99.070 0.366
201503 0.260 99.621 0.338
201506 0.270 100.684 0.347
201509 0.250 100.392 0.322
201512 0.260 99.792 0.337
201603 0.220 100.470 0.283
201606 0.230 101.688 0.293
201609 0.170 101.861 0.216
201612 0.190 101.863 0.241
201703 0.270 102.862 0.340
201706 0.360 103.349 0.451
201709 0.320 104.136 0.398
201712 0.170 104.011 0.212
201803 0.380 105.290 0.467
201806 0.440 106.317 0.536
201809 0.450 106.507 0.547
201812 0.450 105.998 0.549
201903 0.380 107.251 0.459
201906 0.400 108.070 0.479
201909 0.390 108.329 0.466
201912 0.450 108.420 0.537
202003 0.120 108.902 0.143
202006 0.170 108.767 0.202
202009 0.410 109.815 0.483
202012 0.570 109.897 0.671
202103 0.610 111.754 0.706
202106 0.730 114.631 0.824
202109 0.650 115.734 0.727
202112 0.640 117.630 0.704
202203 0.450 121.301 0.480
202206 0.540 125.017 0.559
202209 0.550 125.227 0.568
202212 0.380 125.222 0.393
202303 0.300 127.348 0.305
202306 0.270 128.729 0.271
202309 0.290 129.860 0.289
202312 0.030 129.419 0.030

Add all the adjusted EPS together and divide 10 will get our e10.


KeyCorp  (NYSE:KEY) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

KeyCorp's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=14.70/1.65
=8.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of KeyCorp was 513.50. The lowest was 5.42. And the median was 17.65.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


KeyCorp E10 Related Terms

Thank you for viewing the detailed overview of KeyCorp's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


KeyCorp (KeyCorp) Business Description

Address
127 Public Square, Cleveland, OH, USA, 44114-1306
With assets of over $170 billion, Ohio-based KeyCorp's bank footprint spans 16 states, but it is predominantly concentrated in its two largest markets: Ohio and New York. KeyCorp is primarily focused on serving middle-market commercial clients through a hybrid community/corporate bank model.
Executives
Douglas M Schosser officer: Chief Accounting Officer 127 PUBLIC SQUARE, CLEVELAND OH 44114-1306
Carlton L Highsmith director C/O NEWALLIANCE BANK, 195 CHURCH STREET, NEW HAVEN CT 06510
Devina A Rankin director 800 CAPITOL STREET 3000, HOUSTON TX 77002
Amy G. Brady officer: Chief Information Officer 127 PUBLIC SQUARE, CLEVELAND OH 44114
Paine Andrew J Iii officer: Head of Institutional Bank 127 PUBLIC SQUARE, CLEVELAND OH 44114
Richard J Hipple director 10035 HUNTING DRIVE, BRECKSVILLE OH 44141
Victor B Alexander officer: Head of Consumer Bank 127 PUBLIC SQUARE, CLEVELAND OH 44114
Gillis Ruth Ann M director 10 SOUTH DEERBORN STREET, 37TH FLOOR, CHICAGO IL 80603
Angela G Mago officer: Head of Commercial Bank 127 PUBLIC SQUARE, CLEVELAND OH 44114
Allyson M Kidik officer: Chief Risk Review Officer 127 PUBLIC SQUARE, CLEVELAND OH 44114
Richard J Tobin director 3005 HIGHLAND PARKWAY, SUITE 200, DOWNERS GROVE IL 60515
Brian L Fishel officer: Chief Human Resources Officer 127 PUBLIC SQUARE, CLEVELAND OH 44114
Kenneth C Gavrity officer: Head of Enterprise Payments 127 PUBLIC SQUARE, CLEVELAND OH 44114
Jamie Warder officer: Head of Digital Banking 127 PUBLIC SQUARE, CLEVELAND OH 44114
Trina M Evans officer: Director, Corporate Center 127 PUBLIC SQUARE, CLEVELAND OH 44114

KeyCorp (KeyCorp) Headlines

From GuruFocus

Q4 2021 KeyCorp Earnings Call Transcript

By GuruFocus Research 01-23-2024

KeyCorp Annual Shareholders Meeting Transcript

By GuruFocus Research 01-23-2024

Q3 2021 KeyCorp Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q4 2022 KeyCorp Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q4 2023 KeyCorp Earnings Call Transcript

By GuruFocus Research 01-23-2024