GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » O'Key Group SA (LSE:61HD) » Definitions » E10

O'Key Group (LSE:61HD) E10 : $0.42 (As of Jun. 2023)


View and export this data going back to 2010. Start your Free Trial

What is O'Key Group E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

O'Key Group's adjusted earnings per share data for the fiscal year that ended in Dec. 2022 was $0.015. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $0.42 for the trailing ten years ended in Dec. 2022.

During the past 3 years, the average E10 Growth Rate was -19.70% per year. During the past 5 years, the average E10 Growth Rate was -11.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of O'Key Group was -1.40% per year. The lowest was -19.70% per year. And the median was -13.10% per year.

As of today (2024-05-16), O'Key Group's current stock price is $ 1.805. O'Key Group's E10 for the fiscal year that ended in Dec. 2022 was $0.42. O'Key Group's Shiller PE Ratio of today is 4.30.

During the past 13 years, the highest Shiller PE Ratio of O'Key Group was 11.00. The lowest was 1.85. And the median was 4.26.


O'Key Group E10 Historical Data

The historical data trend for O'Key Group's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

O'Key Group E10 Chart

O'Key Group Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.39 0.38 0.49 0.58 0.42

O'Key Group Semi-Annual Data
Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 0.58 - 0.42 -

Competitive Comparison of O'Key Group's E10

For the Grocery Stores subindustry, O'Key Group's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


O'Key Group's Shiller PE Ratio Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, O'Key Group's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where O'Key Group's Shiller PE Ratio falls into.



O'Key Group E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, O'Key Group's adjusted earnings per share data for the fiscal year that ended in Dec. 2022 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Dec. 2022 (Change)*Current CPI (Dec. 2022)
=0.015/117.0600*117.0600
=0.015

Current CPI (Dec. 2022) = 117.0600.

O'Key Group Annual Data

per_share_eps CPI Adj_EPS
201312 0.566 99.440 0.666
201412 0.343 98.830 0.406
201512 0.097 99.910 0.114
201612 -0.008 101.040 -0.009
201712 0.205 102.410 0.234
201812 -0.032 104.320 -0.036
201912 0.045 106.080 0.050
202012 -0.072 106.670 -0.079
202112 0.011 111.090 0.012
202212 0.015 117.060 0.015

Add all the adjusted EPS together and divide 10 will get our e10.


O'Key Group  (LSE:61HD) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

O'Key Group's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1.805/0.42
=4.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of O'Key Group was 11.00. The lowest was 1.85. And the median was 4.26.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


O'Key Group E10 Related Terms

Thank you for viewing the detailed overview of O'Key Group's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


O'Key Group (LSE:61HD) Business Description

Traded in Other Exchanges
Address
25?, Boulevard Royal, Luxembourg, LUX, 2449
O'Key Group SA is a retail store operator. It deals with trading food such as fresh fruits, vegetables, and bakery products through the medium of hypermarkets, supermarkets, and discount stores. The company's operating segment includes O'Key and DA. It generates maximum revenue from the O'Key segment. The O'Key segment includes a chain of modern-style hypermarkets under the O'KEY brand and the DA segment includes a chain of discounter stores in Moscow and the Central region.

O'Key Group (LSE:61HD) Headlines

No Headlines