GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Melco Holdings Inc (NGO:6676) » Definitions » E10

Melco Holdings (NGO:6676) E10 : 円229.20 (As of Dec. 2023)


View and export this data going back to 2003. Start your Free Trial

What is Melco Holdings E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Melco Holdings's adjusted earnings per share data for the three months ended in Dec. 2023 was 円45.280. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円229.20 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Melco Holdings's average E10 Growth Rate was 5.40% per year. During the past 3 years, the average E10 Growth Rate was 12.00% per year. During the past 5 years, the average E10 Growth Rate was 7.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Melco Holdings was 12.00% per year. The lowest was 2.30% per year. And the median was 8.00% per year.

As of today (2024-05-11), Melco Holdings's current stock price is 円2895.00. Melco Holdings's E10 for the quarter that ended in Dec. 2023 was 円229.20. Melco Holdings's Shiller PE Ratio of today is 12.63.

During the past 13 years, the highest Shiller PE Ratio of Melco Holdings was 28.80. The lowest was 9.02. And the median was 15.70.


Melco Holdings E10 Historical Data

The historical data trend for Melco Holdings's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Melco Holdings E10 Chart

Melco Holdings Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 210.40 356.57 147.13 179.91 231.85

Melco Holdings Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 246.94 231.85 241.95 252.05 229.20

Competitive Comparison of Melco Holdings's E10

For the Computer Hardware subindustry, Melco Holdings's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Melco Holdings's Shiller PE Ratio Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Melco Holdings's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Melco Holdings's Shiller PE Ratio falls into.



Melco Holdings E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Melco Holdings's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=45.28/106.8000*106.8000
=45.280

Current CPI (Dec. 2023) = 106.8000.

Melco Holdings Quarterly Data

per share eps CPI Adj_EPS
201403 29.757 95.700 33.208
201406 41.550 98.000 45.281
201409 14.860 98.500 16.112
201412 51.130 97.900 55.778
201503 34.979 97.900 38.159
201506 41.750 98.400 45.314
201509 28.810 98.500 31.238
201512 57.578 98.100 62.684
201603 43.270 97.900 47.204
201606 62.860 98.100 68.435
201609 58.574 98.000 63.834
201612 80.570 98.400 87.448
201703 16.499 98.100 17.962
201706 67.190 98.500 72.852
201709 76.210 98.800 82.381
201712 73.600 99.400 79.079
201803 67.360 99.200 72.521
201806 57.980 99.200 62.422
201809 78.610 99.900 84.040
201812 54.830 99.700 58.735
201903 -5.025 99.700 -5.383
201906 54.770 99.800 58.612
201909 89.130 100.100 95.096
201912 35.911 100.500 38.162
202003 -15.562 100.300 -16.571
202006 42.030 99.900 44.933
202009 127.725 99.900 136.547
202012 139.250 99.300 149.767
202103 93.070 99.900 99.498
202106 156.290 99.500 167.757
202109 170.260 100.100 181.656
202112 193.937 100.100 206.918
202203 128.663 101.100 135.917
202206 67.660 101.800 70.983
202209 62.140 103.100 64.370
202212 23.172 104.100 23.773
202303 28.220 104.400 28.869
202306 32.690 105.200 33.187
202309 43.140 106.200 43.384
202312 45.280 106.800 45.280

Add all the adjusted EPS together and divide 10 will get our e10.


Melco Holdings  (NGO:6676) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Melco Holdings's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2895.00/229.2
=12.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Melco Holdings was 28.80. The lowest was 9.02. And the median was 15.70.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Melco Holdings E10 Related Terms

Thank you for viewing the detailed overview of Melco Holdings's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Melco Holdings (NGO:6676) Business Description

Traded in Other Exchanges
Address
30-20, Ohsu 3-chome, Akamon-dori Building, Naka-ku, Nagoya, JPN, 460-8315
Melco Holdings, Inc. is a holding company with interests in manufacturing computer and broadband equipment. Its product portfolio includes storage products, flash memory devices, digital home products, memory modules, network and broadband products, and computer and electronics supplies, accessories, and components. It also offers support services such as computer set-up at doorstep, surveys for corporate wireless LANs as well as installation. The firm has business operations throughout Japan, Asia, Europe, and the United States of America.

Melco Holdings (NGO:6676) Headlines

No Headlines