Switch to:

DaVita E10

: $3.40 (As of Sep. 2020)
View and export this data going back to 1995. Start your Free Trial

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

DaVita's adjusted earnings per share data for the three months ended in Sep. 2020 was $1.280. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $3.40 for the trailing ten years ended in Sep. 2020.

As of today (2021-01-17), DaVita's current stock price is $118.750000. DaVita's E10 for the quarter that ended in Sep. 2020 was $3.40. DaVita's Shiller PE Ratio of today is 34.93.

During the past 13 years, the highest Shiller PE Ratio of DaVita was 38.05. The lowest was 15.51. And the median was 26.27.


DaVita E10 Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

* Premium members only.

DaVita Annual Data
Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
E10 Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.29 2.61 2.80 2.72 3.09

DaVita Quarterly Data
Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20
E10 Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.95 3.09 3.19 3.33 3.40

Competitive Comparison
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap.


DaVita E10 Distribution

* The bar in red indicates where DaVita's E10 falls into.



DaVita E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, DaVita's adjusted earnings per share data for the three months ended in Sep. 2020 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Sep. 2020 (Change)*Current CPI (Sep. 2020)
=1.28/109.8605*109.8605
=1.280

Current CPI (Sep. 2020) = 109.8605.

DaVita Quarterly Data

per share eps CPI Adj_EPS
201012 0.360 92.914 0.426
201103 0.480 94.890 0.556
201106 0.515 95.319 0.594
201109 0.710 95.529 0.817
201112 0.780 95.632 0.896
201203 0.730 97.075 0.826
201206 0.495 96.661 0.563
201209 0.750 97.595 0.844
201212 0.755 97.158 0.854
201303 0.140 98.107 0.157
201306 1.180 98.557 1.315
201309 0.640 98.536 0.714
201312 0.990 98.692 1.102
201403 0.850 100.023 0.934
201406 0.680 100.520 0.743
201409 0.850 100.176 0.932
201412 0.960 98.604 1.070
201503 -0.520 99.824 -0.572
201506 0.780 100.691 0.851
201509 1.000 100.346 1.095
201512 -0.030 99.957 -0.033
201603 0.470 100.947 0.512
201606 0.260 101.524 0.281
201609 2.760 101.988 2.973
201612 0.800 102.456 0.858
201703 2.290 103.167 2.439
201706 0.650 103.278 0.691
201709 -1.140 104.070 -1.203
201712 1.640 104.578 1.723
201803 0.980 105.708 1.018
201806 1.530 106.324 1.581
201809 -0.820 106.695 -0.844
201812 -0.900 106.200 -0.931
201903 0.900 107.818 0.917
201906 1.640 108.250 1.664
201909 0.950 108.577 0.961
201912 1.880 108.841 1.898
202003 1.890 108.173 1.919
202006 1.620 109.318 1.628
202009 1.280 109.861 1.280

Add all the adjusted EPS together and divide 10 will get our e10.


DaVita  (NYSE:DVA) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

DaVita's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=118.750000/3.4
=34.93

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

During the past 13 years, the highest Shiller P/E Ratio of DaVita was 38.05. The lowest was 15.51. And the median was 26.27.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


DaVita E10 Related Terms


DaVita E10 Headlines

No Headline

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)