GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » UGI Corp (NYSE:UGI) » Definitions » E10

UGI (UGI) E10 : $2.62 (As of Mar. 2024)


View and export this data going back to 1953. Start your Free Trial

What is UGI E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

UGI's adjusted earnings per share data for the three months ended in Mar. 2024 was $2.300. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $2.62 for the trailing ten years ended in Mar. 2024.

During the past 12 months, UGI's average E10 Growth Rate was -8.70% per year. During the past 3 years, the average E10 Growth Rate was 5.70% per year. During the past 5 years, the average E10 Growth Rate was 8.20% per year. During the past 10 years, the average E10 Growth Rate was 8.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of UGI was 20.30% per year. The lowest was -1.10% per year. And the median was 9.60% per year.

As of today (2024-05-05), UGI's current stock price is $24.30. UGI's E10 for the quarter that ended in Mar. 2024 was $2.62. UGI's Shiller PE Ratio of today is 9.27.

During the past 13 years, the highest Shiller PE Ratio of UGI was 28.40. The lowest was 7.90. And the median was 20.66.


UGI E10 Historical Data

The historical data trend for UGI's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

UGI E10 Chart

UGI Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.11 2.21 2.85 3.43 2.61

UGI Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.87 2.51 2.61 2.55 2.62

Competitive Comparison of UGI's E10

For the Utilities - Regulated Gas subindustry, UGI's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


UGI's Shiller PE Ratio Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, UGI's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where UGI's Shiller PE Ratio falls into.



UGI E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, UGI's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=2.3/129.4194*129.4194
=2.300

Current CPI (Mar. 2024) = 129.4194.

UGI Quarterly Data

per share eps CPI Adj_EPS
201406 0.120 100.560 0.154
201409 -0.110 100.428 -0.142
201412 0.190 99.070 0.248
201503 1.400 99.621 1.819
201506 0.050 100.684 0.064
201509 -0.050 100.392 -0.064
201512 0.650 99.792 0.843
201603 1.330 100.470 1.713
201606 0.340 101.688 0.433
201609 -0.250 101.861 -0.318
201612 1.300 101.863 1.652
201703 1.240 102.862 1.560
201706 -0.110 103.349 -0.138
201709 0.030 104.136 0.037
201712 2.070 104.011 2.576
201803 1.570 105.290 1.930
201806 0.300 106.317 0.365
201809 0.140 106.507 0.170
201812 0.360 105.998 0.440
201903 1.380 107.251 1.665
201906 -0.010 108.070 -0.012
201909 -0.270 108.329 -0.323
201912 1.000 108.420 1.194
202003 1.070 108.902 1.272
202006 0.410 108.767 0.488
202009 0.050 109.815 0.059
202012 1.440 109.897 1.696
202103 2.330 111.754 2.698
202106 0.710 114.631 0.802
202109 2.430 115.734 2.717
202112 -0.460 117.630 -0.506
202203 4.320 121.301 4.609
202206 -0.030 125.017 -0.031
202209 1.130 125.227 1.168
202212 -4.540 125.222 -4.692
202303 0.510 127.348 0.518
202306 -3.760 128.729 -3.780
202309 0.610 129.860 0.608
202312 0.440 129.419 0.440
202403 2.300 129.419 2.300

Add all the adjusted EPS together and divide 10 will get our e10.


UGI  (NYSE:UGI) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

UGI's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=24.30/2.62
=9.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of UGI was 28.40. The lowest was 7.90. And the median was 20.66.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


UGI E10 Related Terms

Thank you for viewing the detailed overview of UGI's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


UGI (UGI) Business Description

Traded in Other Exchanges
Address
500 North Gulph Road, King of Prussia, PA, USA, 19406
UGI Corp is an American holding company that, through its subsidiaries, is involved in the transport and marketing of energy and related services. Its segments include AmeriGas Propane, UGI International, Midstream & Marketing and UGI Utilities. The AmeriGas Propane segment consists of the propane distribution business. The UGI International segment consists of LPG distribution businesses. The Midstream & Marketing segment consists of energy-related businesses. The UGI Utilities segment consists of the regulated natural gas and electric distribution. The company derives a majority of its revenue from the UGI International segment.
Executives
Santiago Seage director 500 NORTH GULPH ROAD, KING OF PRUSSIA PA 19406
Kathleen Shea-ballay officer: GC and Chief Legal Officer 1818 MARKET STREET, SUITE 1500, PHILADELPHIA PA 19103-3615
Roger Perreault director, officer: President & CEO 460 NORTH GULPH ROAD, KING OF PRUSSIA PA 19406
Sean O'brien officer: Chief Financial Officer 370 17TH STREET, SUITE 2500, DENVER CO 80202
Alan N Harris director 5400 WESTHEIMER COURT, HOUSTON TX 77056-5310
Cindy J Miller director 2355 WAUKEGAN ROAD, BANNOCKBURN IL 60015
William J Marrazzo director
Kelly A Romano director C/O DORMAN PRODUCTS, INC., 3400 EAST WALNUT STREET, COLMAR PA 18915
M Shawn Bort director 460 NORTH GULPH ROAD, KING OF PRUSSIA PA 19406
Ted A Dosch director C/O ANIXTER INC., 2301 S. PATRIOT BLVD., GLENVIEW IL 60026
Stallings James B Jr director 601 RIVERSIDE AVE, JACKSONVILLE FL 32204
Mario Longhi Filho director ITT INC., 1133 WESTCHESTER AVENUE, WHITE PLAINS NY 10604
Frank S Hermance director AMETEK, INC., 1100 CASSATT ROAD, BERWYN PA 19312
Robert F. Beard officer: Chief Operations Officer 460 NORTH GULPH ROAD, KING OF PRUSSIA PA 19406
John Koerwer officer: Chief Information Officer 460 NORTH GULPH ROAD, KING OF PRUSSIA PA 19406