GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Royal UNIBREW A/S (OCSE:RBREW) » Definitions » E10

Royal UNIBREW A/S (OCSE:RBREW) E10 : kr22.32 (As of Mar. 2024)


View and export this data going back to 1993. Start your Free Trial

What is Royal UNIBREW A/S E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Royal UNIBREW A/S's adjusted earnings per share data for the three months ended in Mar. 2024 was kr2.000. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is kr22.32 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Royal UNIBREW A/S's average E10 Growth Rate was 5.10% per year. During the past 3 years, the average E10 Growth Rate was 14.50% per year. During the past 5 years, the average E10 Growth Rate was 16.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Royal UNIBREW A/S was 18.80% per year. The lowest was 10.90% per year. And the median was 17.60% per year.

As of today (2024-05-11), Royal UNIBREW A/S's current stock price is kr550.00. Royal UNIBREW A/S's E10 for the quarter that ended in Mar. 2024 was kr22.32. Royal UNIBREW A/S's Shiller PE Ratio of today is 24.64.

During the past 13 years, the highest Shiller PE Ratio of Royal UNIBREW A/S was 69.61. The lowest was 19.23. And the median was 39.83.


Royal UNIBREW A/S E10 Historical Data

The historical data trend for Royal UNIBREW A/S's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Royal UNIBREW A/S E10 Chart

Royal UNIBREW A/S Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.81 14.73 17.17 20.88 22.14

Royal UNIBREW A/S Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.24 21.53 22.05 22.14 22.32

Competitive Comparison of Royal UNIBREW A/S's E10

For the Beverages - Brewers subindustry, Royal UNIBREW A/S's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Royal UNIBREW A/S's Shiller PE Ratio Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Royal UNIBREW A/S's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Royal UNIBREW A/S's Shiller PE Ratio falls into.



Royal UNIBREW A/S E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Royal UNIBREW A/S's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=2/116.7000*116.7000
=2.000

Current CPI (Mar. 2024) = 116.7000.

Royal UNIBREW A/S Quarterly Data

per share eps CPI Adj_EPS
201406 4.600 99.700 5.384
201409 5.000 99.700 5.853
201412 1.400 99.400 1.644
201503 1.700 100.200 1.980
201506 4.100 100.300 4.770
201509 4.900 100.200 5.707
201512 2.280 99.800 2.666
201603 1.800 100.200 2.096
201606 5.000 100.600 5.800
201609 4.200 100.200 4.892
201612 2.700 100.300 3.141
201703 2.100 101.200 2.422
201706 5.400 101.200 6.227
201709 5.300 101.800 6.076
201712 3.200 101.300 3.686
201803 2.800 101.700 3.213
201806 7.100 102.300 8.099
201809 6.900 102.400 7.864
201812 3.700 102.100 4.229
201903 3.100 102.900 3.516
201906 7.800 102.900 8.846
201909 7.800 102.900 8.846
201912 4.200 102.900 4.763
202003 3.000 103.300 3.389
202006 7.100 103.200 8.029
202009 9.415 103.500 10.616
202012 4.600 103.400 5.192
202103 3.700 104.300 4.140
202106 8.600 105.000 9.558
202109 9.800 105.800 10.810
202112 4.500 106.600 4.926
202203 3.244 109.900 3.445
202206 15.600 113.600 16.026
202209 7.700 116.400 7.720
202212 3.700 115.900 3.726
202303 2.000 117.300 1.990
202306 7.800 116.400 7.820
202309 7.300 117.400 7.256
202312 4.800 116.700 4.800
202403 2.000 116.700 2.000

Add all the adjusted EPS together and divide 10 will get our e10.


Royal UNIBREW A/S  (OCSE:RBREW) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Royal UNIBREW A/S's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=550.00/22.32
=24.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Royal UNIBREW A/S was 69.61. The lowest was 19.23. And the median was 39.83.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Royal UNIBREW A/S E10 Related Terms

Thank you for viewing the detailed overview of Royal UNIBREW A/S's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Royal UNIBREW A/S (OCSE:RBREW) Business Description

Traded in Other Exchanges
Address
Faxe Alle 1, Faxe, DNK, DK-4640
Royal UNIBREW A/S produces and sells alcoholic and nonalcoholic beverages including beer, malt beverages, cider, soft drinks, juice, and water. The company operating segments are Northern Europe, Western Europe and International. The vast majority of the company's revenue comes from its Northern Europe segment, which includes Denmark, Germany, and Italy, Finland, Latvia, Lithuania, and Estonia.

Royal UNIBREW A/S (OCSE:RBREW) Headlines

No Headlines