GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » T-Mobile US Inc (NAS:TMUS) » Definitions » E10

T-Mobile US (T-Mobile US) E10 : $3.42 (As of Dec. 2023)


View and export this data going back to 2007. Start your Free Trial

What is T-Mobile US E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

T-Mobile US's adjusted earnings per share data for the three months ended in Dec. 2023 was $1.670. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $3.42 for the trailing ten years ended in Dec. 2023.

During the past 12 months, T-Mobile US's average E10 Growth Rate was 28.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of T-Mobile US was 38.60% per year. The lowest was 1.30% per year. And the median was 3.50% per year.

As of today (2024-04-27), T-Mobile US's current stock price is $163.96. T-Mobile US's E10 for the quarter that ended in Dec. 2023 was $3.42. T-Mobile US's Shiller PE Ratio of today is 47.94.

During the past 13 years, the highest Shiller PE Ratio of T-Mobile US was 59.07. The lowest was 42.02. And the median was 47.90.


T-Mobile US E10 Historical Data

The historical data trend for T-Mobile US's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

T-Mobile US E10 Chart

T-Mobile US Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.30 -4.21 -1.04 2.67 3.42

T-Mobile US Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.67 2.82 3.04 3.26 3.42

Competitive Comparison of T-Mobile US's E10

For the Telecom Services subindustry, T-Mobile US's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


T-Mobile US's Shiller PE Ratio Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, T-Mobile US's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where T-Mobile US's Shiller PE Ratio falls into.



T-Mobile US E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, T-Mobile US's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=1.67/129.4194*129.4194
=1.670

Current CPI (Dec. 2023) = 129.4194.

T-Mobile US Quarterly Data

per share eps CPI Adj_EPS
201403 -0.190 99.695 -0.247
201406 0.480 100.560 0.618
201409 -0.120 100.428 -0.155
201412 0.120 99.070 0.157
201503 -0.090 99.621 -0.117
201506 0.420 100.684 0.540
201509 0.150 100.392 0.193
201512 0.340 99.792 0.441
201603 0.560 100.470 0.721
201606 0.250 101.688 0.318
201609 0.420 101.861 0.534
201612 0.450 101.863 0.572
201703 0.800 102.862 1.007
201706 0.670 103.349 0.839
201709 0.630 104.136 0.783
201712 3.110 104.011 3.870
201803 0.780 105.290 0.959
201806 0.920 106.317 1.120
201809 0.930 106.507 1.130
201812 0.750 105.998 0.916
201903 1.060 107.251 1.279
201906 1.090 108.070 1.305
201909 1.010 108.329 1.207
201912 0.870 108.420 1.039
202003 1.100 108.902 1.307
202006 0.090 108.767 0.107
202009 1.000 109.815 1.179
202012 0.600 109.897 0.707
202103 0.740 111.754 0.857
202106 0.780 114.631 0.881
202109 0.550 115.734 0.615
202112 0.340 117.630 0.374
202203 0.570 121.301 0.608
202206 -0.090 125.017 -0.093
202209 0.400 125.227 0.413
202212 1.180 125.222 1.220
202303 1.580 127.348 1.606
202306 1.860 128.729 1.870
202309 1.820 129.860 1.814
202312 1.670 129.419 1.670

Add all the adjusted EPS together and divide 10 will get our e10.


T-Mobile US  (NAS:TMUS) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

T-Mobile US's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=163.96/3.42
=47.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of T-Mobile US was 59.07. The lowest was 42.02. And the median was 47.90.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


T-Mobile US E10 Related Terms

Thank you for viewing the detailed overview of T-Mobile US's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


T-Mobile US (T-Mobile US) Business Description

Address
12920 SE 38th Street, Bellevue, WA, USA, 98006-1350
Deutsche Telekom merged its T-Mobile USA unit with prepaid specialist MetroPCS in 2013, creating T-Mobile us. Following the merger, the firm provided nationwide service in major markets but spottier coverage elsewhere. T-Mobile spent aggressively on low-frequency spectrum, well suited to broad coverage, and has substantially expanded its geographic footprint. This expansion, coupled with aggressive marketing and innovative offerings, produced rapid customer growth. With the Sprint acquisition, the firm's scale now roughly matches its larger rivals: T-Mobile now serves 73 million postpaid and 21 million prepaid phone customers, equal to around 30% of the U.S. retail wireless market. In addition, the firm provides wholesale service to resellers.
Executives
Telekom Ag Deutsche director, 10 percent owner FRIEDERICH EBERT ALLEE 140, D 53113 BONN GERMANY I8
Deeanne King officer: EVP, Human Resources C/O T-MOBILE US, INC., 12920 SE 38TH STREET, BELLEVUE WA 98006
Dara Bazzano officer: SVP & Chief Accounting Officer 100 NORTH SEPULVEDA BLVD., SUITE 1100, EL SEGUNDO CA 90245
Nestor Cano officer: EVP, Transformation and CIDO
Michael J. Katz officer: EVP, T-Mobile for Business C/O T-MOBILE US, INC., 12920 SE 38TH STREET, BELLEVUE WA 98006-1350
G Michael Sievert officer: Chief Operating Officer 1715 NORTH WESTSHORE BOULEVARD, SUITE 650, TAMPA FL 33607
Srikant Datar director ICF INTERNATIONAL, INC., 9300 LEE HIGHWAY, FAIRFAX VA 22031
Ulf Ewaldsson officer: President, Technology C/O T-MOBILE US, INC, 12920 SE 38TH STREET, BELLEVUE WA 98006
Jon Freier officer: EVP, Consumer Markets C/O T-MOBILE US, INC., 12920 SE 38TH STREET, BELLEVUE WA 98006-1350
James J Kavanaugh director IBM CORPORATION, ONE NEW ORCHARD RD, ARMONK NY 10504-1722
Andre Almeida director C/O T-MOBILE US, INC, 12920 SE 38TH STREET, BELLEVUE WA 98006
Raul Marcelo Claure director 2010 NW 84 AVENUE, MIAMI FL 33122
Neville R Ray officer: EVP & Chief Technology Officer C/O T-MOBILE US, INC., 12920 SE 38TH STREET, BELLEVUE WA 98006
Peter Osvaldik officer: SVP, Finance & CAO C/O T-MOBILE US, INC., 12920 SE 38TH STREET, BELLEVUE WA 98006
Callie R Field officer: President, Business Group C/O T-MOBILE US, INC., 12920 SE 38TH STREET, BELLEVUE WA 98006