GURUFOCUS.COM » STOCK LIST » Basic Materials » Forest Products » Suzano SA (STU:SPXB) » Definitions » E10

Suzano (STU:SPXB) E10 : €0.53 (As of Mar. 2024)


View and export this data going back to 2013. Start your Free Trial

What is Suzano E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Suzano's adjusted earnings per share data for the three months ended in Mar. 2024 was €0.031. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €0.53 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Suzano's average E10 Growth Rate was 37.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Suzano was 54.00% per year. The lowest was 54.00% per year. And the median was 54.00% per year.

As of today (2024-05-25), Suzano's current stock price is €8.75. Suzano's E10 for the quarter that ended in Mar. 2024 was €0.53. Suzano's Shiller PE Ratio of today is 16.51.

During the past 13 years, the highest Shiller PE Ratio of Suzano was 95.37. The lowest was 17.28. And the median was 39.18.


Suzano E10 Historical Data

The historical data trend for Suzano's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Suzano E10 Chart

Suzano Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.10 -0.11 -0.02 0.29 0.52

Suzano Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.38 0.48 0.46 0.52 0.53

Competitive Comparison of Suzano's E10

For the Paper & Paper Products subindustry, Suzano's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Suzano's Shiller PE Ratio Distribution in the Forest Products Industry

For the Forest Products industry and Basic Materials sector, Suzano's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Suzano's Shiller PE Ratio falls into.



Suzano E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Suzano's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.031/159.3724*159.3724
=0.031

Current CPI (Mar. 2024) = 159.3724.

Suzano Quarterly Data

per share eps CPI Adj_EPS
201406 0.028 91.838 0.049
201409 -0.104 92.602 -0.179
201412 -0.052 94.194 -0.088
201503 -0.193 97.799 -0.315
201506 0.120 100.006 0.191
201509 -0.189 101.392 -0.297
201512 0.069 104.247 0.105
201603 0.234 106.979 0.349
201606 0.464 108.851 0.679
201609 0.012 109.986 0.017
201612 -0.084 110.802 -0.121
201703 0.123 111.869 0.175
201706 0.049 112.115 0.070
201709 0.196 112.777 0.277
201712 0.087 114.068 0.122
201803 0.182 114.868 0.253
201806 -0.382 117.038 -0.520
201809 -0.021 117.881 -0.028
201812 0.303 118.340 0.408
201903 -0.216 120.124 -0.287
201906 0.119 120.977 0.157
201909 -0.565 121.292 -0.742
201912 0.190 123.436 0.245
202003 -1.843 124.092 -2.367
202006 -0.261 123.557 -0.337
202009 -0.135 125.095 -0.172
202012 0.700 129.012 0.865
202103 -0.305 131.660 -0.369
202106 1.227 133.871 1.461
202109 -0.115 137.913 -0.133
202112 0.268 141.992 0.301
202203 1.393 146.537 1.515
202206 0.024 149.784 0.026
202209 0.796 147.800 0.858
202212 1.025 150.207 1.088
202303 0.711 153.352 0.739
202306 0.742 154.519 0.765
202309 -0.108 155.464 -0.111
202312 0.653 157.148 0.662
202403 0.031 159.372 0.031

Add all the adjusted EPS together and divide 10 will get our e10.


Suzano  (STU:SPXB) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Suzano's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=8.75/0.53
=16.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Suzano was 95.37. The lowest was 17.28. And the median was 39.18.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Suzano E10 Related Terms

Thank you for viewing the detailed overview of Suzano's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Suzano (STU:SPXB) Business Description

Traded in Other Exchanges
Address
Avenida Professor Magalhaes Neto, No. 1,752, 10th Floor, Rooms 1010 and 1011, Salvador, BA, BRA, 41810-011
Suzano SA produces and sells pulp and a variety of paper products. The company organizes itself into two segments based on product type: Pulp and Paper. The Pulp segment generates the majority of revenue. The firm's product portfolio includes printing and writing paper, paperboard, diapers, and sanitary napkins. The company owns forest land and plants in Brazil, where it harvests timber and turns the timber into pulp and paper in its plants. More revenue comes from Europe than any other geographic area.

Suzano (STU:SPXB) Headlines

No Headlines