WDB Holdings Co (TSE:2475) E10: 円177.46 (As of Mar. 2026)


TSE:2475 WDB Holdings Co Ltd TSE:2475
82 GF Score
Price 円1,742.00
GF Value 円1,796.00
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is WDB Holdings Co E10?

WDB Holdings Co TSE:2475 +0.17% 82 E10 is 円177.46 as of Mar. 2026. GuruFocus rates TSE:2475 with a GF Score™ of 82/100 and a GF Value™ of 円1,796.00 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

WDB Holdings Co's adjusted earnings per share data for the three months ended in Mar. 2026 was 円25.990. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円177.46 for the trailing ten years ended in Mar. 2026.

During the past 12 months, WDB Holdings Co's average E10 Growth Rate was 4.20% per year. During the past 3 years, the average E10 Growth Rate was 7.70% per year. During the past 5 years, the average E10 Growth Rate was 10.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of WDB Holdings Co was 15.90% per year. The lowest was 7.70% per year. And the median was 13.00% per year.

As of today (2026-07-01), WDB Holdings Co's current stock price is 円1742.00. WDB Holdings Co's E10 for the quarter that ended in Mar. 2026 was 円177.46. WDB Holdings Co's Shiller PE Ratio of today is 9.82.

During the past 13 years, the highest Shiller PE Ratio of WDB Holdings Co was 55.62. The lowest was 8.40. And the median was 19.50.


WDB Holdings Co  (TSE:2475) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

WDB Holdings Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1742.00/177.46
=9.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of WDB Holdings Co was 55.62. The lowest was 8.40. And the median was 19.50.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


WDB Holdings Co E10 Related Terms


WDB Holdings Co E10 Historical Data

* Premium members only.

The historical data trend for WDB Holdings Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WDB Holdings Co E10 Chart

WDB Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 126.78 141.91 157.38 170.25 177.46

WDB Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 170.25 173.52 174.75 178.01 177.46

TSE:2475 vs KFY, RHI, TNET: E10 Comparison

For the Staffing & Employment Services subindustry, WDB Holdings Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WDB Holdings Co Shiller PE Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, WDB Holdings Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where WDB Holdings Co's Shiller PE Ratio falls into.


TSE:2475
82GF Score
WDB Holdings Co Ltd TSE:2475
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WDB Holdings Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, WDB Holdings Co's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=25.99/112.7000*112.7000
=25.990

Current CPI (Mar. 2026) = 112.7000.

WDB Holdings Co Quarterly Data

per share eps CPI Adj_EPS
201606 21.970 98.100 25.240
201609 19.467 98.000 22.387
201612 29.798 98.400 34.128
201703 32.130 98.100 36.912
201706 54.670 98.500 62.551
201709 38.584 98.800 44.012
201712 43.340 99.400 49.139
201803 32.118 99.200 36.489
201806 37.190 99.200 42.251
201809 40.320 99.900 45.486
201812 46.969 99.700 53.093
201903 22.830 99.700 25.807
201906 31.770 99.800 35.877
201909 39.948 100.100 44.976
201912 39.560 100.500 44.362
202003 45.686 100.300 51.334
202006 41.790 99.900 47.144
202009 41.310 99.900 46.603
202012 48.412 99.300 54.945
202103 40.270 99.900 45.430
202106 54.210 99.500 61.402
202109 49.080 100.100 55.258
202112 56.156 100.100 63.225
202203 51.870 101.100 57.821
202206 45.240 101.800 50.084
202209 40.730 103.100 44.523
202212 44.110 104.100 47.754
202303 49.670 104.400 53.619
202306 31.890 105.200 34.164
202309 43.670 106.200 46.343
202312 57.010 106.800 60.159
202403 48.092 107.200 50.559
202406 28.110 108.200 29.279
202409 39.340 108.900 40.713
202412 47.460 110.700 48.317
202503 40.450 111.100 41.033
202506 43.830 111.700 44.222
202509 31.570 112.000 31.767
202512 40.260 113.000 40.153
202603 25.990 112.700 25.990

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円177.46 mean?
WDB Holdings Co (TSE:2475) has a E10 of 円177.46 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on WDB Holdings Co and its competitors.
Is WDB Holdings Co's E10 too high?
WDB Holdings Co's current E10 is 円177.46. Overall, WDB Holdings Co has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does WDB Holdings Co's E10 compare to KFY and RHI?
WDB Holdings Co's E10 of 円177.46 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Business Services company?
A good E10 depends on the Business Services industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on WDB Holdings Co and its competitors. WDB Holdings Co's current E10 is 円177.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WDB Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, WDB Holdings Co (TSE:2475) is currently considered Fairly Valued. The stock's GF Value™ is 円1,796.00, compared to a current price of 円1,742.00 — trading 3% below its estimated fair value. The current E10 is 円177.46. WDB Holdings Co's overall GF Score™ is 82/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For WDB Holdings Co (TSE:2475), the current E10 is 円177.46 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WDB Holdings Co (TSE:2475) Overvalued in 2026?

Based on GuruFocus' analysis, WDB Holdings Co stock appears to be undervalued. The current stock price of 円1,742.00 is trading 3% below its estimated GF Value™ of 円1,796.00. GuruFocus considers WDB Holdings Co to be Fairly Valued.

Key valuation signals for TSE:2475:

  • E10: 円177.46
  • GF Value™: 円1,796.00 vs. price of 円1,742.00 (3% below fair value)
  • GF Score™: 82/100 with 5 warning signs

No single metric tells the full story. See the TSE:2475 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WDB Holdings Co Business Description

Address 79 Toyosawa-cho, Hyogo, Himeji, JPN, 670-0964
WDB Holdings Co Ltd is a Japan based holding company engaged in providing human resource services. It specializes in temporary staffing and permanent employee introductions in fields such as biotechnology and chemistry research and development. The company operates in the businesses of Human resource services, CRO business, Contract research business, and Interaction business. In Human resource services, the company provides temporary staffing and recruiting services. In the CRO business, it offers support from basic research to clinical trials in the pharmaceutical, medical and other industries. The company operates contract research business in the fields of new materials, marine organism and industrial machinery.
82GF Score

Get the complete analysis for TSE:2475

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,742.00
Price
円1,796.00
GF Value