GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » Primo Water Corp (TSX:PRMW) » Definitions » E10

Primo Water (TSX:PRMW) E10 : C$0.43 (As of Dec. 2023)


View and export this data going back to 1986. Start your Free Trial

What is Primo Water E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Primo Water's adjusted earnings per share data for the three months ended in Dec. 2023 was C$1.489. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is C$0.43 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Primo Water's average E10 Growth Rate was 72.00% per year. During the past 3 years, the average E10 Growth Rate was 12.70% per year. During the past 5 years, the average E10 Growth Rate was -10.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Primo Water was 81.70% per year. The lowest was -47.70% per year. And the median was 2.50% per year.

As of today (2024-04-29), Primo Water's current stock price is C$25.91. Primo Water's E10 for the quarter that ended in Dec. 2023 was C$0.43. Primo Water's Shiller PE Ratio of today is 60.26.

During the past 13 years, the highest Shiller PE Ratio of Primo Water was 1268.00. The lowest was 24.18. And the median was 65.54.


Primo Water E10 Historical Data

The historical data trend for Primo Water's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Primo Water E10 Chart

Primo Water Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.49 0.30 0.27 0.25 0.43

Primo Water Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.25 0.25 0.25 0.26 0.43

Competitive Comparison of Primo Water's E10

For the Beverages - Non-Alcoholic subindustry, Primo Water's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Primo Water's Shiller PE Ratio Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Primo Water's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Primo Water's Shiller PE Ratio falls into.



Primo Water E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Primo Water's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=1.489/125.4675*125.4675
=1.489

Current CPI (Dec. 2023) = 125.4675.

Primo Water Quarterly Data

per share eps CPI Adj_EPS
201403 -0.044 98.604 -0.056
201406 -0.065 99.473 -0.082
201409 0.011 99.394 0.014
201412 0.219 98.367 0.279
201503 -0.076 99.789 -0.096
201506 0.025 100.500 0.031
201509 0.053 100.421 0.066
201512 -0.055 99.947 -0.069
201603 -0.026 101.054 -0.032
201606 0.077 102.002 0.095
201609 -0.026 101.765 -0.032
201612 -0.747 101.449 -0.924
201703 -0.348 102.634 -0.425
201706 -0.239 103.029 -0.291
201709 0.368 103.345 0.447
201712 0.153 103.345 0.186
201803 3.285 105.004 3.925
201806 0.105 105.557 0.125
201809 0.091 105.636 0.108
201812 0.013 105.399 0.015
201903 -0.187 106.979 -0.219
201906 0.040 107.690 0.047
201909 0.093 107.611 0.108
201912 0.079 107.769 0.092
202003 0.028 107.927 0.033
202006 -1.152 108.401 -1.333
202009 0.185 108.164 0.215
202012 -0.167 108.559 -0.193
202103 -0.075 110.298 -0.085
202106 -0.061 111.720 -0.069
202109 0.139 112.905 0.154
202112 -0.026 113.774 -0.029
202203 -0.051 117.646 -0.054
202206 -0.179 120.806 -0.186
202209 0.013 120.648 0.014
202212 0.489 120.964 0.507
202303 0.055 122.702 0.056
202306 0.173 124.203 0.175
202309 0.284 125.230 0.285
202312 1.489 125.468 1.489

Add all the adjusted EPS together and divide 10 will get our e10.


Primo Water  (TSX:PRMW) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Primo Water's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=25.91/0.43
=60.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Primo Water was 1268.00. The lowest was 24.18. And the median was 65.54.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Primo Water E10 Related Terms

Thank you for viewing the detailed overview of Primo Water's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Primo Water (TSX:PRMW) Business Description

Traded in Other Exchanges
Address
1200 Britannia Road East, Mississauga, ON, CAN, L4W 4T5
Primo Water is a pure-play water provider with a variety of products and services, including water delivery, exchange, refill/filtration, and water dispensers in 21 countries, mostly in North America and Europe. The firm usually initiates the customer relationship with the sale of water dispensers, and then generates recurring revenue via the water direct and exchange services (two thirds of total sales) by delivering large-format (typically three gallons or greater) water bottles to residential and commercial customers for use atop or inside the dispensers. Primo generates 75% of revenue and all its profits in North America, while its European operation has yet to turn a profit.