GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » Primo Water Corp (TSX:PRMW) » Definitions » Piotroski F-Score

Primo Water (TSX:PRMW) Piotroski F-Score : 9 (As of May. 01, 2024)


View and export this data going back to 1986. Start your Free Trial

What is Primo Water Piotroski F-Score?

Good Sign:

Piotroski F-Score is 9, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Primo Water has an F-score of 9. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Primo Water's Piotroski F-Score or its related term are showing as below:

TSX:PRMW' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 9
Current: 9

During the past 13 years, the highest Piotroski F-Score of Primo Water was 9. The lowest was 3. And the median was 6.


Primo Water Piotroski F-Score Historical Data

The historical data trend for Primo Water's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Primo Water Piotroski F-Score Chart

Primo Water Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 4.00 4.00 8.00 9.00

Primo Water Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 8.00 8.00 8.00 9.00

Competitive Comparison of Primo Water's Piotroski F-Score

For the Beverages - Non-Alcoholic subindustry, Primo Water's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Primo Water's Piotroski F-Score Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Primo Water's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Primo Water's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 7.936 + 28.299 + 45.194 + 238.268 = C$320 Mil.
Cash Flow from Operations was 46.933 + 102.036 + 200.394 + 122.22 = C$472 Mil.
Revenue was 747.776 + 788.258 + 841.628 + 13.416 = C$2,391 Mil.
Gross Profit was 449.213 + 489.323 + 522.973 + 72.312 = C$1,534 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(4981.619 + 4989.643 + 4861.48 + 4863.041 + 4726.457) / 5 = C$4884.448 Mil.
Total Assets at the begining of this year (Dec22) was C$4,982 Mil.
Long-Term Debt & Capital Lease Obligation was C$1,871 Mil.
Total Current Assets was C$1,162 Mil.
Total Current Liabilities was C$572 Mil.
Net Income was -8.482 + -28.809 + 1.734 + 78.114 = C$43 Mil.

Revenue was 666.043 + 731.621 + 779.798 + 15.079 = C$2,193 Mil.
Gross Profit was 379.294 + 425.477 + 464.464 + 53.117 = C$1,322 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(4765.952 + 4658.627 + 4646.956 + 4803.241 + 4981.619) / 5 = C$4771.279 Mil.
Total Assets at the begining of last year (Dec21) was C$4,766 Mil.
Long-Term Debt & Capital Lease Obligation was C$1,875 Mil.
Total Current Assets was C$731 Mil.
Total Current Liabilities was C$938 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Primo Water's current Net Income (TTM) was 320. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Primo Water's current Cash Flow from Operations (TTM) was 472. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=319.697/4981.619
=0.06417532

ROA (Last Year)=Net Income/Total Assets (Dec21)
=42.557/4765.952
=0.00892938

Primo Water's return on assets of this year was 0.06417532. Primo Water's return on assets of last year was 0.00892938. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Primo Water's current Net Income (TTM) was 320. Primo Water's current Cash Flow from Operations (TTM) was 472. ==> 472 > 320 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=1871.264/4884.448
=0.38310655

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=1874.594/4771.279
=0.3928913

Primo Water's gearing of this year was 0.38310655. Primo Water's gearing of last year was 0.3928913. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=1161.691/571.656
=2.03215045

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=730.873/938.18
=0.77903281

Primo Water's current ratio of this year was 2.03215045. Primo Water's current ratio of last year was 0.77903281. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Primo Water's number of shares in issue this year was 161.768. Primo Water's number of shares in issue last year was 164.348. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1533.821/2391.078
=0.64147677

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1322.352/2192.541
=0.60311392

Primo Water's gross margin of this year was 0.64147677. Primo Water's gross margin of last year was 0.60311392. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=2391.078/4981.619
=0.4799801

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=2192.541/4765.952
=0.46004261

Primo Water's asset turnover of this year was 0.4799801. Primo Water's asset turnover of last year was 0.46004261. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+1+1+1
=9

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Primo Water has an F-score of 9. It is a good or high score, which usually indicates a very healthy situation.

Primo Water  (TSX:PRMW) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Primo Water Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Primo Water's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Primo Water (TSX:PRMW) Business Description

Traded in Other Exchanges
Address
1200 Britannia Road East, Mississauga, ON, CAN, L4W 4T5
Primo Water is a pure-play water provider with a variety of products and services, including water delivery, exchange, refill/filtration, and water dispensers in 21 countries, mostly in North America and Europe. The firm usually initiates the customer relationship with the sale of water dispensers, and then generates recurring revenue via the water direct and exchange services (two thirds of total sales) by delivering large-format (typically three gallons or greater) water bottles to residential and commercial customers for use atop or inside the dispensers. Primo generates 75% of revenue and all its profits in North America, while its European operation has yet to turn a profit.