GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Molson Coors Canada Inc (TSX:TPX.A) » Definitions » E10

Molson Coors Canada (TSX:TPX.A) E10 : C$4.74 (As of Dec. 2023)


View and export this data going back to 1945. Start your Free Trial

What is Molson Coors Canada E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Molson Coors Canada's adjusted earnings per share data for the three months ended in Dec. 2023 was C$0.644. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is C$4.74 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Molson Coors Canada's average E10 Growth Rate was 7.90% per year. During the past 3 years, the average E10 Growth Rate was 3.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Molson Coors Canada was 3.80% per year. The lowest was -7.20% per year. And the median was -1.70% per year.

As of today (2024-04-27), Molson Coors Canada's current stock price is C$87.88. Molson Coors Canada's E10 for the quarter that ended in Dec. 2023 was C$4.74. Molson Coors Canada's Shiller PE Ratio of today is 18.54.

During the past 13 years, the highest Shiller PE Ratio of Molson Coors Canada was 21.47. The lowest was 8.33. And the median was 15.15.


Molson Coors Canada E10 Historical Data

The historical data trend for Molson Coors Canada's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Molson Coors Canada E10 Chart

Molson Coors Canada Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.33 4.34 4.34 4.19 4.74

Molson Coors Canada Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.19 4.28 4.60 4.63 4.74

Competitive Comparison of Molson Coors Canada's E10

For the Beverages - Brewers subindustry, Molson Coors Canada's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Molson Coors Canada's Shiller PE Ratio Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Molson Coors Canada's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Molson Coors Canada's Shiller PE Ratio falls into.



Molson Coors Canada E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Molson Coors Canada's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.644/125.4675*125.4675
=0.644

Current CPI (Dec. 2023) = 125.4675.

Molson Coors Canada Quarterly Data

per share eps CPI Adj_EPS
201403 0.977 98.604 1.243
201406 1.689 99.473 2.130
201409 -0.209 99.394 -0.264
201412 0.577 98.367 0.736
201503 0.543 99.789 0.683
201506 1.521 100.500 1.899
201509 0.119 100.421 0.149
201512 0.507 99.947 0.636
201603 1.058 101.054 1.314
201606 1.032 102.002 1.269
201609 1.232 101.765 1.519
201612 6.589 101.449 8.149
201703 1.285 102.634 1.571
201706 2.021 103.029 2.461
201709 1.633 103.345 1.983
201712 4.367 103.345 5.302
201803 1.655 105.004 1.978
201806 2.573 105.557 3.058
201809 2.033 105.636 2.415
201812 0.470 105.399 0.559
201903 0.936 106.979 1.098
201906 2.020 107.690 2.353
201909 -2.463 107.611 -2.872
201912 0.988 107.769 1.150
202003 -0.754 107.927 -0.877
202006 1.220 108.401 1.412
202009 2.090 108.164 2.424
202012 -8.095 108.559 -9.356
202103 0.490 110.298 0.557
202106 2.187 111.720 2.456
202109 2.636 112.905 2.929
202112 0.461 113.774 0.508
202203 0.886 117.646 0.945
202206 0.282 120.806 0.293
202209 1.321 120.648 1.374
202212 -3.709 120.964 -3.847
202303 0.452 122.702 0.462
202306 2.086 124.203 2.107
202309 2.679 125.230 2.684
202312 0.644 125.468 0.644

Add all the adjusted EPS together and divide 10 will get our e10.


Molson Coors Canada  (TSX:TPX.A) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Molson Coors Canada's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=87.88/4.74
=18.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Molson Coors Canada was 21.47. The lowest was 8.33. And the median was 15.15.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Molson Coors Canada E10 Related Terms

Thank you for viewing the detailed overview of Molson Coors Canada's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Molson Coors Canada (TSX:TPX.A) Business Description

Traded in Other Exchanges
Address
33 Carlingview Drive, Toronto, ON, CAN, M9W 5E4
Molson Coors Canada Inc is a large global brewer and distributor of beer and other malt beverages. major brands include Coors Light, Miller Lite, Molson Canadian, Carling, Staropramen, Coors Banquet, Blue Moon, Vizzy, Leinenkugel, and Creemore. Its two segments are the Americas and EMEA&APAC segments. Americas segment operates in the U.S., Canada and various countries in the Caribbean, Latin and South America and EMEA&APAC segment operates in Bulgaria, Croatia, Czech Republic, Hungary, Montenegro, the Republic of Ireland, Romania, Serbia, the U.K., various other European countries, and certain countries within the Middle East, Africa and Asia Pacific. Its breweries are located across the U.S., Canada, and Europe, with the majority of the company's revenue generated in Americas.

Molson Coors Canada (TSX:TPX.A) Headlines

No Headlines