GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Delta Air Lines Inc (WBO:DAL) » Definitions » E10

Delta Air Lines (WBO:DAL) E10 : €2.14 (As of Mar. 2024)


View and export this data going back to 2018. Start your Free Trial

What is Delta Air Lines E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Delta Air Lines's adjusted earnings per share data for the three months ended in Mar. 2024 was €0.055. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €2.14 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Delta Air Lines's average E10 Growth Rate was -26.00% per year. During the past 3 years, the average E10 Growth Rate was -5.70% per year. During the past 5 years, the average E10 Growth Rate was -9.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Delta Air Lines was 183.40% per year. The lowest was -51.50% per year. And the median was -1.90% per year.

As of today (2024-05-01), Delta Air Lines's current stock price is €47.14. Delta Air Lines's E10 for the quarter that ended in Mar. 2024 was €2.14. Delta Air Lines's Shiller PE Ratio of today is 22.03.

During the past 13 years, the highest Shiller PE Ratio of Delta Air Lines was 66.02. The lowest was 4.05. And the median was 13.90.


Delta Air Lines E10 Historical Data

The historical data trend for Delta Air Lines's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Delta Air Lines E10 Chart

Delta Air Lines Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.30 2.24 2.55 2.93 2.12

Delta Air Lines Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.87 3.02 3.17 2.12 2.14

Competitive Comparison of Delta Air Lines's E10

For the Airlines subindustry, Delta Air Lines's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Delta Air Lines's Shiller PE Ratio Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Delta Air Lines's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Delta Air Lines's Shiller PE Ratio falls into.



Delta Air Lines E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Delta Air Lines's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.055/129.4194*129.4194
=0.055

Current CPI (Mar. 2024) = 129.4194.

Delta Air Lines Quarterly Data

per share eps CPI Adj_EPS
201406 0.692 100.560 0.891
201409 0.326 100.428 0.420
201412 -0.697 99.070 -0.911
201503 0.832 99.621 1.081
201506 1.631 100.684 2.096
201509 1.470 100.392 1.895
201512 1.148 99.792 1.489
201603 1.087 100.470 1.400
201606 1.807 101.688 2.300
201609 1.506 101.861 1.913
201612 0.796 101.863 1.011
201703 0.720 102.862 0.906
201706 1.442 103.349 1.806
201709 1.351 104.136 1.679
201712 0.355 104.011 0.442
201803 0.641 105.290 0.788
201806 1.275 106.317 1.552
201809 1.645 106.507 1.999
201812 1.310 105.998 1.599
201903 0.965 107.251 1.164
201906 1.956 108.070 2.342
201909 2.097 108.329 2.505
201912 1.539 108.420 1.837
202003 -0.760 108.902 -0.903
202006 -8.001 108.767 -9.520
202009 -7.191 109.815 -8.475
202012 -0.978 109.897 -1.152
202103 -1.554 111.754 -1.800
202106 0.847 114.631 0.956
202109 1.607 115.734 1.797
202112 -0.566 117.630 -0.623
202203 -1.344 121.301 -1.434
202206 1.088 125.017 1.126
202209 1.091 125.227 1.128
202212 1.218 125.222 1.259
202303 -0.532 127.348 -0.541
202306 2.621 128.729 2.635
202309 1.612 129.860 1.607
202312 2.898 129.419 2.898
202403 0.055 129.419 0.055

Add all the adjusted EPS together and divide 10 will get our e10.


Delta Air Lines  (WBO:DAL) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Delta Air Lines's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=47.14/2.14
=22.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Delta Air Lines was 66.02. The lowest was 4.05. And the median was 13.90.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Delta Air Lines E10 Related Terms

Thank you for viewing the detailed overview of Delta Air Lines's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Delta Air Lines (WBO:DAL) Business Description

Address
Post Office Box 20706, Atlanta, GA, USA, 30320-6001
Atlanta-based Delta Air Lines is one of the world's largest airlines, with a network of over 300 destinations in more than 50 countries. Delta operates a hub-and-spoke network, where it gathers and distributes passengers across the globe through its biggest hubs in Atlanta, New York, Salt Lake City, Detroit, Seattle, and Minneapolis-St. Paul.

Delta Air Lines (WBO:DAL) Headlines