GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Education » Multicampus Corp (XKRX:067280) » Definitions » E10

Multicampus (XKRX:067280) E10 : ₩3,307.67 (As of Mar. 2024)


View and export this data going back to 2006. Start your Free Trial

What is Multicampus E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Multicampus's adjusted earnings per share data for the three months ended in Mar. 2024 was ₩989.000. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₩3,307.67 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Multicampus's average E10 Growth Rate was 15.80% per year. During the past 3 years, the average E10 Growth Rate was 17.60% per year. During the past 5 years, the average E10 Growth Rate was 13.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Multicampus was 17.60% per year. The lowest was 8.00% per year. And the median was 11.30% per year.

As of today (2024-06-10), Multicampus's current stock price is ₩33300.00. Multicampus's E10 for the quarter that ended in Mar. 2024 was ₩3,307.67. Multicampus's Shiller PE Ratio of today is 10.07.

During the past 13 years, the highest Shiller PE Ratio of Multicampus was 32.04. The lowest was 9.96. And the median was 18.18.


Multicampus E10 Historical Data

The historical data trend for Multicampus's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Multicampus E10 Chart

Multicampus Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,892.05 1,992.94 2,308.23 2,749.46 3,239.91

Multicampus Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,857.08 2,972.55 3,116.55 3,239.91 3,307.67

Competitive Comparison of Multicampus's E10

For the Education & Training Services subindustry, Multicampus's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Multicampus's Shiller PE Ratio Distribution in the Education Industry

For the Education industry and Consumer Defensive sector, Multicampus's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Multicampus's Shiller PE Ratio falls into.



Multicampus E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Multicampus's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=989/118.8477*118.8477
=989.000

Current CPI (Mar. 2024) = 118.8477.

Multicampus Quarterly Data

per share eps CPI Adj_EPS
201406 435.000 99.353 520.354
201409 581.000 99.608 693.223
201412 482.000 99.098 578.060
201503 286.000 99.720 340.859
201506 482.000 100.050 572.560
201509 531.000 100.110 630.388
201512 457.000 100.220 541.942
201603 269.000 100.560 317.920
201606 637.000 100.790 751.126
201609 467.000 101.460 547.032
201612 802.000 101.560 938.518
201703 326.000 102.850 376.707
201706 710.000 102.610 822.355
201709 514.000 103.490 590.277
201712 529.000 102.990 610.452
201803 458.000 104.100 522.884
201806 953.000 104.130 1,087.697
201809 856.000 105.650 962.931
201812 679.000 104.350 773.336
201903 621.000 104.490 706.330
201906 947.000 104.880 1,073.119
201909 590.000 105.200 666.541
201912 1,004.000 105.120 1,135.113
202003 150.000 105.540 168.914
202006 165.000 104.870 186.992
202009 506.000 106.200 566.261
202012 869.000 105.765 976.488
202103 324.000 107.357 358.678
202106 999.000 107.579 1,103.647
202109 1,127.000 108.759 1,231.540
202112 989.000 109.676 1,071.702
202203 864.000 111.806 918.418
202206 1,234.000 114.083 1,285.541
202209 1,476.000 114.831 1,527.625
202212 1,532.000 115.200 1,580.507
202303 885.000 116.550 902.450
202306 1,457.000 117.140 1,478.242
202309 1,351.000 119.111 1,348.011
202312 1,623.000 118.848 1,623.000
202403 989.000 118.848 989.000

Add all the adjusted EPS together and divide 10 will get our e10.


Multicampus  (XKRX:067280) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Multicampus's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=33300.00/3307.67
=10.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Multicampus was 32.04. The lowest was 9.96. And the median was 18.18.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Multicampus E10 Related Terms

Thank you for viewing the detailed overview of Multicampus's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Multicampus (XKRX:067280) Business Description

Traded in Other Exchanges
N/A
Address
508, Eonju-ro, Gangnam-gu, 10th-17th Floor, Sangrok Building, Seoul, KOR
Multicampus Corp is a provider of e-learning services for government, businesses, and corporations in Korea. Its business divisions include human resource division and foreign language education division.

Multicampus (XKRX:067280) Headlines

No Headlines