GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » Embotelladora Andina SA (XSGO:ANDINA-B) » Definitions » E10

Embotelladora Andina (XSGO:ANDINA-B) E10 : CLP202.70 (As of Dec. 2023)


View and export this data going back to 1982. Start your Free Trial

What is Embotelladora Andina E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Embotelladora Andina's adjusted earnings per share data for the three months ended in Dec. 2023 was CLP85.300. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is CLP202.70 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Embotelladora Andina's average E10 Growth Rate was 8.10% per year. During the past 3 years, the average E10 Growth Rate was 8.40% per year. During the past 5 years, the average E10 Growth Rate was 5.00% per year. During the past 10 years, the average E10 Growth Rate was 1.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Embotelladora Andina was 12.10% per year. The lowest was -1.30% per year. And the median was 4.75% per year.

As of today (2024-04-27), Embotelladora Andina's current stock price is CLP2660.00. Embotelladora Andina's E10 for the quarter that ended in Dec. 2023 was CLP202.70. Embotelladora Andina's Shiller PE Ratio of today is 13.12.

During the past 13 years, the highest Shiller PE Ratio of Embotelladora Andina was 22.13. The lowest was 9.31. And the median was 13.53.


Embotelladora Andina E10 Historical Data

The historical data trend for Embotelladora Andina's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Embotelladora Andina E10 Chart

Embotelladora Andina Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 149.17 146.86 155.37 189.59 202.70

Embotelladora Andina Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 189.59 188.25 191.57 185.40 202.70

Competitive Comparison of Embotelladora Andina's E10

For the Beverages - Non-Alcoholic subindustry, Embotelladora Andina's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Embotelladora Andina's Shiller PE Ratio Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Embotelladora Andina's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Embotelladora Andina's Shiller PE Ratio falls into.



Embotelladora Andina E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Embotelladora Andina's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=85.3/146.1089*146.1089
=85.300

Current CPI (Dec. 2023) = 146.1089.

Embotelladora Andina Quarterly Data

per share eps CPI Adj_EPS
201403 25.710 94.584 39.716
201406 3.720 95.543 5.689
201409 7.790 96.883 11.748
201412 16.480 97.515 24.692
201503 38.100 98.539 56.493
201506 8.740 99.770 12.799
201509 12.720 101.383 18.332
201512 31.900 101.775 45.796
201603 34.880 102.930 49.512
201606 5.380 103.965 7.561
201609 15.890 104.521 22.213
201612 38.400 104.532 53.674
201703 43.160 105.752 59.631
201706 9.660 105.730 13.349
201709 21.350 106.035 29.419
201712 46.600 106.907 63.688
201803 42.260 107.670 57.347
201806 9.282 108.421 12.508
201809 10.720 109.369 14.321
201812 40.700 109.653 54.232
201903 48.718 110.339 64.512
201906 15.980 111.352 20.968
201909 25.480 111.821 33.293
201912 95.600 112.943 123.673
202003 50.700 114.468 64.714
202006 1.310 114.283 1.675
202009 26.080 115.275 33.056
202012 51.700 116.299 64.952
202103 44.500 117.770 55.208
202106 1.490 118.630 1.835
202109 39.860 121.431 47.961
202112 75.700 124.634 88.743
202203 34.860 128.850 39.529
202206 25.690 133.448 28.127
202209 34.210 138.101 36.194
202212 47.700 140.574 49.578
202303 45.780 143.145 46.728
202306 12.270 143.538 12.490
202309 64.100 145.172 64.514
202312 85.300 146.109 85.300

Add all the adjusted EPS together and divide 10 will get our e10.


Embotelladora Andina  (XSGO:ANDINA-B) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Embotelladora Andina's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2660.00/202.7
=13.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Embotelladora Andina was 22.13. The lowest was 9.31. And the median was 13.53.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Embotelladora Andina E10 Related Terms

Thank you for viewing the detailed overview of Embotelladora Andina's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Embotelladora Andina (XSGO:ANDINA-B) Business Description

Traded in Other Exchanges
Address
Miraflores 9153, 7th Floor, Renca, Santiago, CHL
Embotelladora Andina SA is a Coca-Cola bottler in Latin America that produces carbonated soft drinks, water, fruit juices, energy drinks, and sports drinks that it sells under various Coca-Cola brands. Its geographic segment includes Chile, Brazil, Argentina, and Paraguay. The company also sells non-Coca-Cola branded teas, juices, beers, and spirits.

Embotelladora Andina (XSGO:ANDINA-B) Headlines

No Headlines