Embotelladora Andina (XSGO:ANDINA-B) Cyclically Adjusted Revenue per Share: CLP3,896.31 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSGO:ANDINA-B Embotelladora Andina SA XSGO:ANDINA-B
93 GF Score
Price CLP4,699.90
GF Value CLP3,799.91
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Embotelladora Andina Cyclically Adjusted Revenue per Share?

Embotelladora Andina XSGO:ANDINA-B 93 Cyclically Adjusted Revenue per Share is CLP3,896.31 as of Jun. 2026. GuruFocus rates XSGO:ANDINA-B with a GF Score™ of 93/100 and a GF Value™ of CLP3,799.91 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Embotelladora Andina's adjusted revenue per share for the three months ended in Jun. 2026 was CLP825.157. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is CLP3,896.31 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Embotelladora Andina's average Cyclically Adjusted Revenue Growth Rate was 6.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 8.20% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 7.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Embotelladora Andina was 12.20% per year. The lowest was 4.60% per year. And the median was 8.60% per year.

As of today (2026-08-15), Embotelladora Andina's current stock price is CLP4699.90. Embotelladora Andina's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was CLP3,896.31. Embotelladora Andina's Cyclically Adjusted PS Ratio of today is 1.21.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Embotelladora Andina was 1.70. The lowest was 0.57. And the median was 0.91.


Embotelladora Andina  (XSGO:ANDINA-B) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Embotelladora Andina's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=4699.90/3896.31
=1.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Embotelladora Andina was 1.70. The lowest was 0.57. And the median was 0.91.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Embotelladora Andina Cyclically Adjusted Revenue per Share Related Terms


Embotelladora Andina Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Embotelladora Andina's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Embotelladora Andina Cyclically Adjusted Revenue per Share Chart

Embotelladora Andina Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,510.24 3,177.57 3,291.16 3,522.92 3,442.43

Embotelladora Andina Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,515.81 3,382.80 3,442.43 3,450.53 3,896.31

XSGO:ANDINA-B vs KO, PEP, MNST: Cyclically Adjusted Revenue per Share Comparison

For the Beverages - Non-Alcoholic subindustry, Embotelladora Andina's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Embotelladora Andina Cyclically Adjusted PS Ratio vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Embotelladora Andina's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Embotelladora Andina's Cyclically Adjusted PS Ratio falls into.


XSGO:ANDINA-B
93GF Score
Embotelladora Andina SA XSGO:ANDINA-B
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Embotelladora Andina Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Embotelladora Andina's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=825.157/162.5100*162.5100
=825.157

Current CPI (Jun. 2026) = 162.5100.

Embotelladora Andina Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 425.553 104.521 661.655
201612 548.412 104.532 852.588
201703 529.689 105.752 813.978
201706 407.603 105.730 626.497
201709 441.491 106.035 676.631
201712 553.892 106.907 841.975
201803 506.915 107.670 765.108
201806 384.002 108.421 575.571
201809 342.355 109.369 508.700
201812 585.325 109.653 867.478
201903 472.508 110.339 695.922
201906 399.210 111.352 582.616
201909 408.955 111.821 594.338
201912 584.989 112.943 841.722
202003 533.097 114.468 756.835
202006 314.122 114.283 446.680
202009 416.297 115.275 586.881
202012 504.843 116.299 705.442
202103 537.738 117.770 742.023
202106 442.892 118.630 606.711
202109 541.274 121.431 724.384
202112 725.393 124.634 945.839
202203 659.462 128.850 831.733
202206 595.257 133.448 724.889
202209 657.544 138.101 773.765
202212 765.075 140.574 884.462
202303 741.472 143.145 841.778
202306 618.366 143.538 700.100
202309 674.461 145.172 755.013
202312 631.157 146.109 702.006
202403 850.055 148.551 929.935
202406 676.249 149.592 734.646
202409 731.270 151.212 785.907
202412 1,070.975 152.774 1,139.224
202503 938.312 155.783 978.831
202506 742.649 155.754 774.862
202509 805.283 157.870 828.951
202512 1,005.394 158.040 1,033.831
202603 976.433 160.190 990.574
202606 825.157 162.510 825.157

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of CLP3,896.31 mean?
Embotelladora Andina (XSGO:ANDINA-B) has a Cyclically Adjusted Revenue per Share of CLP3,896.31 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Embotelladora Andina and its competitors.
Is Embotelladora Andina's Cyclically Adjusted Revenue per Share too high?
Embotelladora Andina's current Cyclically Adjusted Revenue per Share is CLP3,896.31. Overall, Embotelladora Andina has a GF Score™ of 93/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Embotelladora Andina's Cyclically Adjusted Revenue per Share compare to KO and PEP?
Embotelladora Andina's Cyclically Adjusted Revenue per Share of CLP3,896.31 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Beverages - Non-Alcoholic company?
A good Cyclically Adjusted Revenue per Share depends on the Beverages - Non-Alcoholic industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Embotelladora Andina and its competitors. Embotelladora Andina's current Cyclically Adjusted Revenue per Share is CLP3,896.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Embotelladora Andina stock overvalued right now?
Based on GuruFocus' analysis, Embotelladora Andina (XSGO:ANDINA-B) is currently considered Modestly Overvalued. The stock's GF Value™ is CLP3,799.91, compared to a current price of CLP4,699.90 — trading 23.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is CLP3,896.31. Embotelladora Andina's overall GF Score™ is 93/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Embotelladora Andina (XSGO:ANDINA-B), the current Cyclically Adjusted Revenue per Share is CLP3,896.31 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Embotelladora Andina (XSGO:ANDINA-B) Overvalued in 2026?

Based on GuruFocus' analysis, Embotelladora Andina stock appears to be overvalued. The current stock price of CLP4,699.90 is trading 23.7% above its estimated GF Value™ of CLP3,799.91. GuruFocus considers Embotelladora Andina to be Modestly Overvalued.

Key valuation signals for XSGO:ANDINA-B:

  • Cyclically Adjusted Revenue per Share: CLP3,896.31
  • GF Value™: CLP3,799.91 vs. price of CLP4,699.90 (23.7% above fair value)
  • GF Score™: 93/100 with 3 warning signs

No single metric tells the full story. See the XSGO:ANDINA-B stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Embotelladora Andina Business Description

Address Miraflores 9153, 7th Floor, Renca, Santiago, CHL
Embotelladora Andina SA is a bottler of Coca-Cola trademark beverages. The company produces, sells and distributes fruit juices, other fruit-flavored beverages, sport drinks, mineral and purified water in Chile, Argentina, Brazil and Paraguay under trademarks owned by The Coca-Cola Company, and flavored waters in Chile, Argentina, Brazil and Paraguay, It also produces, sells and distributes iced tea, matte beverages, seed-based beverages, energy drinks, beer, spirits, wines and other alcoholic beverages, alcoholic ready-to-drink beverages, confectionery, and ice cream and other frozen products. Its segments include Operation in Chile, Operation in Brazil, Operation in Paraguay, and Operation in Argentina with the majority of the revenue deriving from Operation in Chile.
93GF Score

Get the complete analysis for XSGO:ANDINA-B

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CLP4,699.90
Price
CLP3,799.91
GF Value